| Revenue | DKK -28K | -10% |
| EBITDA | DKK -28K | +10% |
| Net profit | DKK -2,7M | -332% |
| Total assets | DKK 8,6M | -33% |
| Equity | DKK 8,2M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -9 | -10 | -15 | -18 | -14 | -22 | -33 | -29 | -27 | -32 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -9 | -10 | -15 | -18 | -14 | -22 | -33 | -29 | -27 | -32 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -9 | -10 | -15 | -18 | -14 | -22 | -33 | -29 | -27 | -32 | -28 |
| Net financials | 861 | 594 | 754 | 1.103 | 1.334 | 1.308 | 331 | 173 | 1.098 | 4.135 | -254 | 1.232 | 1.533 | -2.683 |
| Profit before tax | 855 | 587 | 747 | 1.093 | 1.324 | 1.293 | 313 | 159 | 1.077 | 4.102 | -283 | 1.205 | 1.502 | -2.712 |
| Tax | 2 | 39 | 55 | 88 | 45 | 227 | 43 | 108 | 199 | 903 | -0 | 203 | 333 | -0 |
| Net profit | 853 | 548 | 692 | 1.005 | 1.279 | 1.067 | 271 | 50 | 877 | 3.200 | -283 | 1.002 | 1.169 | -2.712 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.168 | 7.579 | 8.284 | 9.312 | 9.999 | 11.066 | 11.875 | 11.145 | 11.432 | 15.205 | 12.448 | 13.514 | 12.832 | 8.612 |
| Equity | — | — | 8.168 | 9.173 | 9.803 | 10.869 | 11.140 | 10.920 | 10.673 | 13.873 | 11.877 | 12.878 | 12.247 | 8.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 116 | 139 | 197 | 197 | 735 | 225 | 759 | 1.332 | 571 | 635 | 585 | 377 |
| Total debt | 6 | 6 | 116 | 139 | 197 | 197 | 735 | 225 | 759 | 1.332 | 571 | 635 | 585 | 377 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|