| Revenue | DKK -31K | +6% |
| EBITDA | DKK -31K | -6% |
| Net profit | DKK 5,5M | +44% |
| Total assets | DKK 23,3M | +30% |
| Equity | DKK 22,8M | +28% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -13 | -13 | -13 | -29 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -13 | -13 | -29 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -13 | -13 | -29 | -31 |
| Net financials | 804 | 1.455 | 3.875 | 4.433 | 5.774 |
| Profit before tax | 791 | 1.442 | 3.862 | 4.404 | 5.743 |
| Tax | 61 | -179 | 382 | 591 | 259 |
| Net profit | 730 | 1.621 | 3.480 | 3.813 | 5.484 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.223 | 13.222 | 15.414 | 17.992 | 23.319 |
| Equity | 11.050 | 12.614 | 15.035 | 17.849 | 22.832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172 | 608 | 379 | 144 | 487 |
| Total debt | 172 | 608 | 379 | 144 | 487 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 1990 – 1996 | |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2014 – 2024 | |
| Chairman | 1990 – 2014 | |
| Board of Directors | 2014 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Leo Donbæk | Chairman | 0 companies |
| Alexander Tychsen | Chairman | 0 companies |
| Simone Donbæk | Board of Directors | 0 companies |