| Revenue | DKK 614K | -54% |
| EBITDA | DKK 61K | +219% |
| Net profit | DKK 42K | +191% |
| Total assets | DKK 955K | -56% |
| Equity | DKK 121K | +53% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 3.078 | 1.370 | 2.326 | 1.334 | 614 |
| Staff expenses | -2.062 | -1.048 | -2.028 | -1.384 | -554 |
| EBITDA | 1.015 | 321 | 298 | -51 | 61 |
| Depreciation & amort. | -73 | -0 | -0 | -0 | -0 |
| EBIT | 943 | 321 | 298 | -51 | 61 |
| Net financials | -13 | -2 | -5 | -9 | -7 |
| Profit before tax | 930 | 319 | 293 | -59 | 54 |
| Tax | 206 | 70 | 65 | -13 | 12 |
| Net profit | 724 | 249 | 228 | -46 | 42 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2.012 | 1.416 | 2.037 | 2.177 | 955 |
| Equity | 1.158 | 374 | 353 | 79 | 121 |
| Long-term debt | 0 | 0 | 164 | 0 | 0 |
| Short-term debt | 652 | 678 | 1.168 | 1.502 | 613 |
| Total debt | 652 | 678 | 1.332 | 1.502 | 613 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
JB Management | Management | 1990 – 2012 |
| Audit | 1990 – 1991 | |
VC Management | Management | 1990 – 1991 |
JC Audit | Audit | 1990 – 2019 |
NJ Management | Management | 1990 – 2019 |
JB Audit | Audit | 1990 – 1999 |
PF Management | Management | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| John Bording Laursen | Management | 0 companies |
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jan Christensen | Audit | 0 companies |
| Niels Jensen Brunsgaard | Management | 0 companies |
| Jørgen Bruun Nielsen | Audit | 0 companies |
| Peter Frimann Nielsen | Management | 0 companies |
| Gert René Gade Jørgensen | Board of Directors | 0 companies |
| Leif Torben Skaaning | Board of Directors | 0 companies |
| Karl Henning Jensen | Board of Directors | 0 companies |
| Martin Wentzer | Board of Directors | 0 companies |
| Kim Kokborg Nielsen | Board of Directors | 0 companies |