| Revenue | DKK 1,2M | -153% |
| EBITDA | DKK -125K | -339% |
| Net profit | DKK -320K | -1172% |
| Total assets | DKK 1,7M | +6% |
| Equity | DKK -240K | -401% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.725 | -2.214 | 1.183 |
| Staff expenses | -1.632 | -1.961 | -1.308 |
| EBITDA | 93 | 53 | -125 |
| Depreciation & amort. | -166 | -153 | -147 |
| EBIT | -74 | -100 | -272 |
| Net financials | -97 | -106 | -48 |
| Profit before tax | -171 | 1 | -320 |
| Tax | -37 | -29 | -0 |
| Net profit | -133 | 30 | -320 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2.044 | 1.601 | 1.695 |
| Equity | 110 | 80 | -240 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.934 | -1.522 | 1.935 |
| Total debt | 1.934 | -1.522 | 1.935 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
BL Management | Management | 1990 – 1992 |
JM Management | Management | 1990 – 2010 |
LF Management | Management | 1995 – 1995 |
PH Management | Management | 1990 – 1995 |
LJ Management | Management | 1995 – 2000 |
MM Chief Executive Officer | Chief Executive Officer | 2010 – 2015 |
PJ Management | Management | 1990 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2001 – 2010 | |
| Chairman | 2006 – 2010 | |
| Board of Directors | 1990 – 1995 | |
| Board of Directors | 2003 – 2010 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 1995 – 2001 | |
| Board of Directors | 1990 – 1992 | |
| Board of Directors | 1995 – 1995 | |
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 1995 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bitten Lis Bandholm | Management | 0 companies |
| John Müller | Management | 0 companies |
| Lars Friis Østergaard | Management | 0 companies |
| Peter Hartvig Bandholm | Management | 0 companies |
| Leif Johansen | Management | 0 companies |
| Martin Moulin Gruhl | Chief Executive Officer | 0 companies |
| Peter Jessen Jürgensen | Management | 0 companies |
| Kenneth Stig Mortensen | Board of Directors | 0 companies |
| Mogens Grammelstorff Petersson | Chairman | 0 companies |
| Ejgil Jørgensen | Board of Directors | 0 companies |
| Lars Dedenroth Nordmann | Board of Directors | 0 companies |
| Gitte Ann Mortensen | Board of Directors | 0 companies |
| Lizzi Johansen | Board of Directors | 0 companies |
| Steen Anker Lassen | Board of Directors | 0 companies |
| Karsten Bjerregaard Pedersen | Board of Directors | 0 companies |
| Steen Klein | Board of Directors | 0 companies |
| Thomas Rommedahl Jensen | Board of Directors | 0 companies |
| Claus Melgaard | Board of Directors | 0 companies |