| Revenue | DKK -11K | -7% |
| EBITDA | DKK -11K | +7% |
| Net profit | DKK 104K | +36% |
| Total assets | DKK 1,1M | +5% |
| Equity | DKK 1,1M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -13 | -13 | -13 | -17 | -22 | -11 | -12 | -12 | -10 | -13 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -13 | -13 | -13 | -17 | -22 | 28 | -12 | -12 | -10 | -13 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -13 | -13 | -13 | -17 | -22 | 28 | -12 | -12 | -10 | -13 | -12 | -11 |
| Net financials | 109 | 68 | 134 | 142 | 46 | 53 | -79 | 182 | 57 | 163 | -172 | 109 | 144 |
| Profit before tax | 104 | 55 | 120 | 129 | 29 | 31 | -51 | 170 | 45 | 153 | -186 | 97 | 133 |
| Tax | 26 | 14 | 29 | 30 | 7 | 7 | 19 | 38 | 11 | 34 | -41 | 21 | 29 |
| Net profit | 78 | 41 | 91 | 98 | 23 | 24 | -70 | 132 | 35 | 119 | -145 | 76 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.221 | 1.215 | 1.268 | 1.319 | 1.278 | 1.250 | 1.126 | 1.223 | 1.185 | 1.270 | 1.044 | 1.061 | 1.114 |
| Equity | 1.215 | 1.206 | 1.247 | 1.295 | 1.268 | 1.240 | 1.116 | 1.195 | 1.174 | 1.237 | 1.035 | 1.052 | 1.094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 9 | 21 | 23 | 10 | 10 | 10 | 28 | 11 | 34 | 9 | 9 | 19 |
| Total debt | 6 | 9 | 21 | 23 | 10 | 10 | 10 | 28 | 11 | 34 | 9 | 9 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Audit | Audit | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Erik Johnsen | Audit | 0 companies |