| Revenue | DKK 9,4M | +3% |
| EBITDA | DKK 535K | -12% |
| Net profit | DKK 515K | +45% |
| Total assets | DKK 7,8M | +7% |
| Equity | DKK 5,3M | +11% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.481 | 8.527 | 9.499 | 9.137 | 9.445 |
| Staff expenses | -8.088 | -7.966 | -8.999 | -8.507 | -8.885 |
| EBITDA | 394 | 561 | 499 | 607 | 535 |
| Depreciation & amort. | -290 | -290 | -263 | -256 | -173 |
| EBIT | 104 | 271 | 236 | 351 | 361 |
| Net financials | -13 | -3 | -3 | 5 | 154 |
| Profit before tax | 90 | 269 | 233 | 356 | 515 |
| Tax | -0 | 536 | -0 | -0 | -0 |
| Net profit | 90 | -268 | 233 | 356 | 515 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.069 | 9.571 | 9.144 | 7.239 | 7.760 |
| Equity | 4.438 | 4.171 | 4.404 | 4.759 | 5.275 |
| Long-term debt | 774 | 774 | 774 | 550 | 1.187 |
| Short-term debt | 3.856 | 4.626 | 3.966 | 1.930 | 1.298 |
| Total debt | 4.631 | 5.400 | 4.740 | 2.479 | 2.485 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HN Founder | Founder | 1990 |
PE Management | Management | 2018 |
FL Founder | Founder | 1990 |
| Former (7) | ||
PS Chief Executive Officer | Chief Executive Officer | 1990 – 2002 |
JH Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
MH Chief Executive Officer | Chief Executive Officer | 2003 – 2005 |
JZ Management | Management | 1990 – 1992 |
GN Chief Executive Officer | Chief Executive Officer | 2005 – 2011 |
MJ Management | Management | 2002 – 2003 |
JM Management | Management | 2011 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2025 | |
| Former (23) | ||
| Board of Directors | 2011 – 2016 | |
| Chairman | 2006 – 2006 | |
| Chairman | 2018 – 2025 | |
| Chairman | 2002 – 2005 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2005 – 2006 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 1990 – 1991 | |
| Chairman | 2006 – 2011 | |
| Board of Directors | 2002 – 2005 | |
| Chairman | 1990 – 2002 | |
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 1990 – 2000 | |
| Board of Directors | 2005 – 2011 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 1990 – 1996 | |
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 1990 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Heinrich Nissen | Founder | 0 companies |
| Paul Edwin Broughton | Management | 0 companies |
| Peter Stougaard | Chief Executive Officer | 0 companies |
| Jes Herbert | Chief Executive Officer | 0 companies |
| Michael Haaber Mundt Luplau | Chief Executive Officer | 0 companies |
| Flemming Lauridsen Jensen | Founder | 0 companies |
| Jan Zneider | Management | 0 companies |
| Gunnar Niklas Andréen | Chief Executive Officer | 0 companies |
| Marcos James Suner | Management | 0 companies |
| Johan Mathias Andersson | Management | 0 companies |
| Jason Robert Clarke | Board of Directors | 0 companies |
| Trent Emery Mitchell | Chairman | 0 companies |
| Anita Feddersen | Board of Directors | 0 companies |
| Christie Ann Kozielski | Chairman | 0 companies |
| Peter Cramon | Chairman | 0 companies |
| Gordon Alexander Wilson | Chairman | 0 companies |
| Gordon Wilson | Board of Directors | 0 companies |
| Povl Arnold Jürgensen | Board of Directors | 0 companies |
| Eric John Bock | Board of Directors | 0 companies |
| Chris Robert Vukelich | Board of Directors | 0 companies |
| Philip Andrew Searle | Chairman | 0 companies |
| Bryan Conway | Board of Directors | 0 companies |
| Mervyn Alexander Stephen Walker | Board of Directors | 0 companies |
| Philip John Emery | Chairman | 0 companies |
| Mark John Meehan | Board of Directors | 0 companies |
| Steen Hundevad Knudsen | Chairman | 0 companies |
| William Craig Thomsen | Board of Directors | 0 companies |
| Dean Richard Bibb | Board of Directors | 0 companies |
| Gunnar Niklas Andréen | Board of Directors | 0 companies |
| Pamela Jean Lusby Taylor | Board of Directors | 0 companies |
| Jeroen Meulendijks | Board of Directors | 0 companies |
| Joan Krogh Pihl | Board of Directors | 0 companies |
| Neil Stuart Henson | Board of Directors | 0 companies |
| Keld Mosgaard Christensen | Board of Directors | 0 companies |
| Jørn Lyderstand Eriksen | Board of Directors | 0 companies |