| Revenue | DKK -58K | -540% |
| EBITDA | DKK -58K | -28% |
| Net profit | DKK -549K | -256% |
| Total assets | DKK 516K | -54% |
| Equity | DKK 24K | -97% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -1.788 | 1.452 | 202 | 13 | -58 |
| Staff expenses | -1.884 | -1.355 | -121 | -0 | -0 |
| EBITDA | 291 | 65 | 303 | -45 | -58 |
| Depreciation & amort. | -91 | -48 | 124 | -21 | -487 |
| EBIT | 200 | 17 | 179 | -67 | -545 |
| Net financials | -26 | -17 | 118 | -3 | -4 |
| Profit before tax | 216 | -0 | 297 | -69 | -549 |
| Tax | 25 | 19 | 65 | 85 | -0 |
| Net profit | 191 | -19 | 231 | -154 | -549 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.951 | 1.461 | 1.298 | 1.125 | 516 |
| Equity | 715 | 697 | 828 | 674 | 24 |
| Long-term debt | -462 | 426 | 400 | 374 | 346 |
| Short-term debt | -774 | 338 | 70 | 78 | 147 |
| Total debt | -1.236 | 764 | 470 | 452 | 493 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PH Management | Management | 1990 – 1995 |
NP Management | Management | 1990 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1990 – 1995 | |
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 1990 – 2001 | |
| Board of Directors | 1990 – 1995 | |
| Board of Directors | 1998 – 2018 | |
| Board of Directors | 2001 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Henning Pedersen | Management | 0 companies |
| Niels Peter Larsen | Management | 0 companies |
| Jørn Sten Pedersen | Board of Directors | 0 companies |
| Eva Elisabeth Larsen | Board of Directors | 0 companies |
| Harry Haahr Christensen | Board of Directors | 0 companies |
| Inge Birgit Pedersen | Board of Directors | 0 companies |
| Eva Lange | Board of Directors | 0 companies |
| Peder Jesper Frifelt | Board of Directors | 0 companies |