| Revenue | DKK 2,9M | +31% |
| EBITDA | DKK 447K | +161% |
| Net profit | DKK 133K | +211% |
| Total assets | DKK 9M | +3% |
| Equity | DKK 948K | +16% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.786 | 3.545 | 1.952 | 2.095 | 2.842 | 3.626 | 2.862 | 1.826 | 1.658 | 2.568 | 2.411 | 1.881 | 2.184 | 2.860 |
| Staff expenses | -2.672 | -2.663 | -2.766 | -2.694 | -1.964 | -2.131 | -2.015 | -2.030 | -1.667 | -1.674 | -2.081 | -2.017 | -1.982 | -2.403 |
| EBITDA | 1.114 | 883 | -815 | -599 | 878 | 1.495 | 847 | -204 | -9 | 894 | 330 | -209 | 171 | 447 |
| Depreciation & amort. | -369 | -375 | -315 | -263 | -276 | -340 | -340 | -120 | -34 | -104 | -19 | -0 | -0 | -12 |
| EBIT | 745 | 508 | -1.129 | -862 | 602 | 1.155 | 507 | -324 | -43 | 790 | 311 | -209 | 171 | 435 |
| Net financials | -387 | -397 | -377 | -306 | -473 | -424 | -313 | -281 | -229 | -99 | -120 | -209 | -325 | -259 |
| Profit before tax | 359 | 111 | -1.506 | -1.169 | 129 | 731 | 194 | -605 | -271 | 691 | 191 | -418 | -154 | 177 |
| Tax | 93 | 32 | -340 | -255 | 105 | 174 | 57 | 83 | 9 | -120 | 43 | -85 | -34 | 43 |
| Net profit | 266 | 80 | -1.166 | -914 | 24 | 557 | 137 | -688 | -281 | 812 | 148 | -334 | -120 | 133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.863 | 9.205 | 8.724 | 7.511 | 8.050 | 9.517 | 8.967 | 8.229 | 7.557 | 8.030 | 8.615 | 8.389 | 8.745 | 8.983 |
| Equity | 1.887 | 1.967 | 801 | -113 | -88 | 469 | 1.278 | 589 | 309 | 1.120 | 1.269 | 935 | 815 | 948 |
| Long-term debt | 1.388 | 1.265 | 1.213 | 1.038 | 958 | 883 | 523 | 261 | 80 | 80 | 80 | 80 | 100 | 80 |
| Short-term debt | 6.588 | 5.878 | 6.710 | 6.586 | 7.181 | 8.166 | 7.166 | 7.379 | 7.168 | 6.829 | 7.204 | 7.373 | 7.830 | 7.955 |
| Total debt | 7.975 | 7.143 | 7.923 | 7.624 | 8.138 | 9.049 | 7.689 | 7.639 | 7.248 | 6.909 | 7.284 | 7.453 | 7.930 | 8.035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Founder | Founder | 1990 | — | — |
BL Management | Management | 1990 | — | — |
LO Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B & B HUSBY HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Max Hansen | Founder | 0 companies |
| Bendt Larsen | Management | 0 companies |
| Leith Olsen | Audit | 0 companies |