| Revenue | DKK 12,2M | -1% |
| EBITDA | DKK 5,1M | -4% |
| Net profit | DKK 2,5M | +7% |
| Total assets | DKK 11M | -23% |
| Equity | DKK 7,6M | -25% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.412 | 10.960 | 11.595 | 11.629 | 11.042 | 10.405 | 11.599 | 11.078 | 10.422 | 12.051 | 13.325 | 12.311 | 12.247 |
| Staff expenses | -8.744 | -8.370 | -8.410 | -8.262 | -7.384 | -7.435 | -7.755 | -7.069 | -6.217 | -6.535 | -7.042 | -7.022 | -7.166 |
| EBITDA | 2.669 | 2.590 | 3.184 | 3.367 | 3.659 | 2.970 | 3.844 | 4.009 | 4.204 | 5.516 | 6.283 | 5.289 | 5.081 |
| Depreciation & amort. | 1.599 | -1.374 | -967 | -1.688 | -1.812 | -1.982 | -2.039 | -2.535 | -2.686 | -2.838 | -2.696 | -2.531 | -1.785 |
| EBIT | 1.070 | 1.216 | 2.217 | 1.678 | 1.846 | 988 | 1.805 | 1.474 | 1.519 | 2.678 | 3.587 | 2.758 | 3.296 |
| Net financials | 28 | 93 | 86 | 86 | 117 | 61 | 47 | 52 | 75 | 70 | 132 | 203 | -125 |
| Profit before tax | 1.098 | 1.309 | 2.303 | 1.765 | 1.964 | 1.048 | 1.852 | 1.526 | 1.594 | 2.748 | 3.719 | 2.961 | 3.203 |
| Tax | 280 | 306 | 549 | 393 | 421 | 222 | 381 | 341 | 349 | 603 | 815 | 650 | 728 |
| Net profit | 818 | 1.003 | 1.755 | 1.371 | 1.543 | 826 | 1.471 | 1.186 | 1.246 | 2.146 | 2.904 | 2.311 | 2.474 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.354 | 10.397 | 16.499 | 14.465 | 11.908 | 10.805 | 12.947 | 13.741 | 15.908 | 14.977 | 17.502 | 14.305 | 10.969 |
| Equity | 7.340 | 8.342 | 10.097 | 11.469 | 9.011 | 8.337 | 9.808 | 10.994 | 12.240 | 11.385 | 12.289 | 10.100 | 7.574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.014 | 2.055 | 6.401 | 2.924 | 2.864 | 2.363 | 3.118 | 2.396 | 3.426 | 3.524 | 5.213 | 4.205 | 3.395 |
| Total debt | 3.014 | 2.055 | 6.401 | 2.924 | 2.864 | 2.363 | 3.118 | 2.621 | 3.426 | 3.524 | 5.213 | 4.205 | 3.395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
VC Management | Management | 1990 | — | — |
OG Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE GRØNKJÆR HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Ole Grønkjær | Management | 0 companies |