| Revenue | DKK 205K | +98% |
| EBITDA | DKK 190K | +218% |
| Net profit | DKK 148K | +218% |
| Total assets | DKK 4M | +0% |
| Equity | DKK 595K | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 2 | 15 | 14 | 103 | 126 | 648 | 220 | 2.983 | 831 | 624 | 104 | 103 | 205 |
| Staff expenses | -79 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -101 | 2 | 15 | -285 | 103 | 126 | 648 | 220 | 2.983 | 774 | 613 | 93 | 60 | 190 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -101 | 2 | 15 | -286 | 103 | 126 | 648 | 220 | 2.983 | 774 | 613 | 93 | 60 | 190 |
| Net financials | 16 | 6 | -17 | -2 | -5 | 0 | 0 | -1 | 0 | 207 | 0 | 0 | 0 | 0 |
| Profit before tax | -85 | 8 | -2 | -288 | 99 | 126 | 648 | 219 | 2.983 | 981 | 613 | 93 | 60 | 190 |
| Tax | -15 | -0 | 130 | 945 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 20 | 13 | 42 |
| Net profit | -70 | 8 | -132 | -1.233 | 99 | 126 | 648 | 219 | 2.983 | 981 | 613 | 72 | 47 | 148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.415 | 1.366 | 1.221 | 0 | 53 | 0 | 0 | 1.717 | 4.618 | 5.051 | 5.378 | 5.377 | 4.024 | 4.028 |
| Equity | -3.646 | -3.638 | -3.770 | -4.950 | -4.851 | -4.726 | -4.078 | -3.859 | -876 | 105 | 717 | 790 | 447 | 595 |
| Long-term debt | 177 | 177 | 177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.883 | 4.827 | 4.813 | 4.950 | 4.904 | 4.726 | 4.078 | 5.575 | 5.494 | 4.947 | 4.661 | 4.588 | 3.577 | 3.433 |
| Total debt | 5.060 | 5.004 | 4.990 | 4.950 | 4.904 | 4.726 | 4.078 | 5.575 | 5.494 | 4.947 | 4.661 | 4.588 | 3.577 | 3.433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
VC Management | Management | 1990 | — | — |
EO Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2019 | |
Selskabet af 9. oktober 2021 IVS | Company | 100.0% | 100.0% | 2017 |
Selskabet af 8. august 2025 ApS | Company | 50.0% | 50.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Elers Overby | Management | 0 companies |