| Revenue | DKK 2,7M | -1% |
| EBITDA | DKK 965K | -20% |
| Net profit | DKK 392K | -29% |
| Total assets | DKK 12,6M | +5% |
| Equity | DKK 8,9M | +5% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.267 | 2.474 | 2.463 | 2.751 | 2.714 |
| Staff expenses | -1.657 | -2.155 | -1.497 | -1.538 | -1.749 |
| EBITDA | 610 | 319 | 966 | 1.213 | 965 |
| Depreciation & amort. | -399 | -488 | -488 | -497 | -475 |
| EBIT | 211 | -170 | 478 | 716 | 491 |
| Net financials | -68 | -23 | 41 | -6 | 16 |
| Profit before tax | 143 | -193 | 519 | 710 | 507 |
| Tax | 32 | -42 | 115 | 157 | 116 |
| Net profit | 111 | -151 | 404 | 553 | 392 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.333 | 11.505 | 11.145 | 12.063 | 12.634 |
| Equity | 7.913 | 7.762 | 8.004 | 8.557 | 8.948 |
| Long-term debt | 2.032 | 1.709 | 1.406 | 654 | 311 |
| Short-term debt | 2.255 | 1.943 | 1.418 | 2.550 | 3.091 |
| Total debt | 4.287 | 3.652 | 2.824 | 3.204 | 3.402 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DG Management | Management | 2009 |
| Former (4) | ||
PU Audit | Audit | 1957 – 1993 |
CF Management | Management | 1957 – 1998 |
HG Management | Management | 1998 – 2009 |
GL Audit | Audit | 2002 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
AD | Board of Directors | 2021 |
| Former (10) | ||
| Board of Directors | 1957 – 1998 | |
| Board of Directors | 1998 – 2021 | |
| Board of Directors | 1999 – 2025 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1957 – 1998 | |
| Board of Directors | 1957 – 1992 | |
| Board of Directors | 1957 – 1998 | |
| Board of Directors | 1998 – 2009 | |
| Board of Directors | 2009 – 2021 | |
| Board of Directors | 1957 – 1987 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Dr. Gunther Heinrich Grube | Management | 0 companies |
| Poul Uldall Jensen | Audit | 0 companies |
| Carl Frederik Ingvorsen | Management | 0 companies |
| Heinrich Grube | Management | 0 companies |
| G L B A/S | Audit | 0 companies |
| Helle Trolle Lüttichau | Board of Directors | 0 companies |
| Stephan Cohrs | Board of Directors | 0 companies |
| Jens Erik Jensen | Board of Directors | 0 companies |
| Marianne Hintze | Board of Directors | 0 companies |
| Steen Hvidt | Board of Directors | 0 companies |
| Henrik Schaffalitzky de Muckadell | Board of Directors | 0 companies |
| Torben Janecke | Board of Directors | 0 companies |
| Jørgen Lundberg | Board of Directors | 0 companies |
| Marianne Aamodt | Board of Directors | 0 companies |
| Heidemarie Grube Schindler | Board of Directors | 0 companies |
| Maren Inselmann | Board of Directors | 0 companies |
| John Resen Riesel | Board of Directors | 0 companies |
| Anne Due | Board of Directors | 0 companies |