| Revenue | DKK -101K | +16% |
| EBITDA | DKK -627K | -98% |
| Net profit | DKK -728K | -127% |
| Total assets | DKK 21,1M | -7% |
| Equity | DKK 20,8M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -135 | -137 | -137 | -152 | -146 | -53 | -62 | -82 | -93 | -76 | -81 | -85 | -87 | -101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -180 | -180 | -180 | -190 | -220 | -230 | -230 | -230 | -526 |
| EBITDA | -135 | -137 | -137 | -152 | -146 | -233 | -242 | -262 | -283 | -296 | -311 | -315 | -317 | -627 |
| Depreciation & amort. | -0 | -8 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -135 | -145 | -137 | -152 | -146 | -239 | -243 | -262 | -283 | -296 | -311 | -315 | -317 | -627 |
| Net financials | 30 | 1.401 | 2.214 | 2.571 | -396 | 2.648 | 671 | 1.722 | -374 | 6.960 | 478 | 121 | 3.744 | -70 |
| Profit before tax | -104 | 1.256 | 2.077 | 2.419 | -542 | 2.409 | 428 | 1.460 | -657 | 6.663 | 167 | -193 | 3.427 | -697 |
| Tax | 17 | 18 | 512 | 570 | -6 | 409 | 94 | 325 | -0 | 1.329 | 37 | 34 | 683 | 32 |
| Net profit | -122 | 1.238 | 1.565 | 1.848 | -536 | 2.000 | 334 | 1.135 | -657 | 5.335 | 130 | -228 | 2.744 | -728 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.165 | 12.882 | 14.410 | 15.818 | 14.342 | 16.131 | 15.880 | 16.751 | 15.636 | 21.752 | 20.364 | 19.723 | 22.668 | 21.066 |
| Equity | 11.382 | 12.120 | 13.185 | 14.733 | 14.198 | 15.697 | 15.681 | 16.461 | 15.484 | 20.469 | 20.229 | 19.616 | 21.940 | 20.792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 784 | 762 | 1.225 | 1.085 | 144 | 434 | 198 | 290 | 152 | 1.284 | 135 | 107 | 728 | 274 |
| Total debt | 784 | 762 | 1.225 | 1.085 | 144 | 434 | 198 | 290 | 152 | 1.284 | 135 | 107 | 728 | 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Founder | Founder | 1990 | — | — |
BP Founder | Founder | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolas Torben Petersen | Founder | 0 companies |
| Birgit Petersen | Founder | 0 companies |