| Revenue | DKK 13,3M | +6% |
| EBITDA | DKK 2,9M | +14% |
| Net profit | DKK 824K | -20% |
| Total assets | DKK 31,8M | +3% |
| Equity | DKK 18,3M | +2% |
| Employees | 32 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.706 | 14.810 | 13.693 | 12.518 | 13.271 |
| Staff expenses | -9.852 | -10.654 | -9.445 | -9.977 | -10.373 |
| EBITDA | 2.799 | 4.156 | 4.248 | 2.534 | 2.898 |
| Depreciation & amort. | -580 | -693 | -1.064 | -752 | -1.170 |
| EBIT | 2.219 | 3.463 | 3.184 | 1.782 | 1.729 |
| Net financials | -443 | -247 | -21 | -455 | -667 |
| Profit before tax | 1.776 | 3.217 | 3.163 | 1.327 | 1.061 |
| Tax | 395 | 715 | 699 | 292 | 237 |
| Net profit | 1.381 | 2.502 | 2.464 | 1.034 | 824 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.814 | 31.184 | 34.364 | 30.917 | 31.812 |
| Equity | 20.324 | 19.460 | 19.925 | 17.959 | 18.283 |
| Long-term debt | 1.049 | 1.989 | 2.085 | 1.294 | 1.342 |
| Short-term debt | 7.097 | 9.453 | 12.205 | 11.116 | 11.319 |
| Total debt | 8.147 | 11.442 | 14.290 | 12.409 | 12.660 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
BM Chief Executive Officer | Chief Executive Officer | 2016 |
EG Founder | Founder | 1990 |
KB Founder | Founder | 1990 |
BN Founder | Founder | 1990 |
| Former (2) | ||
Il Chief Executive Officer | Chief Executive Officer | 2011 – 2016 |
PM Management | Management | 1999 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2017 | |
| Former (2) | ||
| Chairman | 1998 – 2017 | |
| Board of Directors | 1998 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Brit Markussen | Chief Executive Officer | 0 companies |
| Iben le Nech Markussen | Chief Executive Officer | 0 companies |
| Elo Gunnar Hansen | Founder | 0 companies |
| Poul-Erik Markussen | Management | 0 companies |
| Kirsten Bjerregaard Andersen | Founder | 0 companies |
| Bente Nymann Hansen | Founder | 0 companies |
| Bo Leiberg Hansen | Board of Directors | 0 companies |
| Frederik Gustav Wedell-Wedellsborg | Chairman | 0 companies |
| David Packness Meyer | Board of Directors | 0 companies |
| Kim Østergaard | Chairman | 0 companies |