| Revenue | DKK 947K | +2% |
| EBITDA | DKK 180K | +21% |
| Net profit | DKK 149K | +32% |
| Total assets | DKK 1,1M | +2% |
| Equity | DKK 928K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.267 | 1.261 | 1.045 | 890 | 886 | 859 | 1.027 | 1.046 | 827 | 1.030 | 914 | 867 | 927 | 947 |
| Staff expenses | -582 | -562 | -561 | -710 | -805 | -805 | -541 | -987 | -780 | -723 | -752 | -706 | -779 | -767 |
| EBITDA | 352 | 318 | 369 | 1.913 | 26 | 312 | 472 | 566 | 47 | 307 | 161 | 161 | 149 | 180 |
| Depreciation & amort. | 18 | 21 | -0 | -0 | -1 | -10 | -49 | 255 | -21 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 334 | 297 | 369 | 1.913 | 25 | 301 | 423 | 311 | 26 | 307 | 161 | 161 | 149 | 180 |
| Net financials | -95 | -76 | -42 | -49 | -55 | -27 | -30 | -29 | -7 | -8 | -9 | -9 | -4 | -2 |
| Profit before tax | 239 | 221 | 327 | 1.864 | -30 | 275 | 393 | 282 | 19 | 300 | 152 | 152 | 145 | 178 |
| Tax | 61 | 63 | 79 | 427 | -0 | 25 | 88 | -21 | 4 | 65 | 33 | 58 | 32 | 29 |
| Net profit | 178 | 158 | 248 | 1.437 | -30 | 250 | 305 | 303 | 14 | 234 | 119 | 95 | 113 | 149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.568 | 2.660 | 4.332 | 1.713 | 1.557 | 1.667 | 1.871 | 1.214 | 965 | 1.136 | 1.094 | 1.072 | 1.087 | 1.105 |
| Equity | 382 | 444 | 1.890 | 721 | 591 | 739 | 892 | 890 | 797 | 920 | 926 | 907 | 902 | 928 |
| Long-term debt | 1.501 | 1.739 | 2.870 | 449 | 1.185 | 1.136 | 957 | 0 | 0 | 0 | 0 | 0 | 24 | 18 |
| Short-term debt | 657 | 455 | 503 | 768 | 374 | 302 | 424 | 323 | 169 | 216 | 168 | 165 | 161 | 159 |
| Total debt | 2.159 | 2.193 | 3.373 | 992 | 966 | 1.438 | 1.381 | 323 | 169 | 216 | 168 | 165 | 185 | 177 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|