| Revenue | DKK -9K | -131% |
| EBITDA | DKK -278K | +2% |
| Net profit | DKK -35K | -295% |
| Total assets | DKK 4,9M | -20% |
| Equity | DKK 4M | -34% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -36 | 1 | -21 | 28 | -9 |
| Staff expenses | -98 | -98 | -236 | -311 | -269 |
| EBITDA | -134 | -97 | -256 | -284 | -278 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -134 | -97 | -256 | -284 | -278 |
| Net financials | 210 | 218 | 299 | 306 | 234 |
| Profit before tax | 76 | 122 | 42 | 23 | -44 |
| Tax | 17 | 27 | 9 | 5 | -10 |
| Net profit | 59 | 95 | 33 | 18 | -35 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.739 | 6.678 | 6.233 | 6.156 | 4.944 |
| Equity | 6.531 | 6.569 | 6.102 | 6.033 | 3.998 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 208 | 109 | 131 | 123 | 946 |
| Total debt | 208 | 109 | 131 | 123 | 946 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HL Audit | Audit | 1990 – 2004 |
ET | Audit | 1990 – 1991 |
PE Management | Management | 1990 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Lahn Sloth | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |