| Revenue | DKK 12,2M | +36% |
| EBITDA | DKK 1,2M | +188% |
| Net profit | DKK 480K | +132% |
| Total assets | DKK 14,8M | +3% |
| Equity | DKK 5,1M | +10% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 15.500 | 16.923 | 6.970 | 8.985 | 12.191 |
| Staff expenses | -13.589 | -14.588 | -9.919 | -10.358 | -10.978 |
| EBITDA | 1.912 | 2.335 | -2.949 | -1.372 | 1.213 |
| Depreciation & amort. | -362 | -472 | -330 | -316 | -136 |
| EBIT | 1.550 | 1.863 | -3.279 | -1.688 | 1.077 |
| Net financials | -228 | -188 | -205 | -195 | -458 |
| Profit before tax | 1.322 | 1.675 | -3.483 | -1.883 | 619 |
| Tax | 350 | 345 | -766 | -388 | 139 |
| Net profit | 972 | 1.330 | -2.717 | -1.495 | 480 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 17.600 | 19.087 | 9.765 | 14.349 | 14.821 |
| Equity | 8.522 | 8.881 | 6.164 | 4.668 | 5.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.840 | 9.135 | 3.102 | 9.681 | 9.705 |
| Total debt | 8.840 | 9.135 | 3.102 | 9.681 | 9.705 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
SH Management | Management | 2001 – 2023 |
PH Management | Management | 1990 – 1991 |
SG Management | Management | 2017 – 2019 |
JL Management | Management | 2006 – 2012 |
PM Management | Management | 1990 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1990 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Hedegaard Christensen | Management | 0 companies |
| Peter Huuse Sørensen | Management | 0 companies |
| Simon Gabs Pedersen | Management | 0 companies |
| Jesper Lauf Christensen | Management | 0 companies |
| Poul Martin Hagner Christensen | Management | 0 companies |
| Henrik Lauf Christensen | Board of Directors | 0 companies |