| Revenue | DKK 0 | — |
| EBITDA | DKK -257K | -3% |
| Net profit | DKK -42K | -135% |
| Total assets | DKK 6M | -1% |
| Equity | DKK 5,9M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -142 | -180 | -209 | -199 | -203 | -199 | -85 | -84 | -72 | -86 | 0 | 0 | 0 | 0 |
| Staff expenses | -138 | -0 | -0 | -0 | -0 | -0 | -117 | -132 | -132 | -156 | -156 | -144 | -162 | -162 |
| EBITDA | -280 | -180 | -209 | -199 | -203 | -199 | -203 | -216 | -204 | -242 | -235 | -222 | -249 | -257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -280 | -180 | -209 | -199 | -203 | -199 | -203 | -216 | -204 | -242 | -235 | -222 | -249 | -257 |
| Net financials | 594 | 491 | 458 | 758 | -275 | 512 | 107 | 216 | -78 | 1.146 | 42 | 228 | 369 | 214 |
| Profit before tax | 314 | 311 | 248 | 559 | -478 | 313 | -96 | -0 | -283 | 904 | -193 | 6 | 120 | -42 |
| Tax | 32 | 60 | 76 | 132 | -106 | 69 | -21 | -0 | -62 | 199 | -42 | 12 | -0 | -0 |
| Net profit | 282 | 251 | 173 | 428 | -373 | 245 | -75 | -0 | -221 | 705 | -151 | -6 | 120 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.530 | 7.154 | 6.734 | 7.091 | 6.159 | 6.299 | 6.139 | 6.063 | 5.738 | 6.429 | 6.092 | 5.986 | 6.035 | 5.960 |
| Equity | 7.422 | 7.023 | 6.646 | 6.973 | 6.151 | 6.294 | 6.139 | 6.049 | 5.738 | 6.343 | 6.092 | 5.986 | 6.006 | 5.856 |
| Long-term debt | 0 | 56 | 55 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 76 | 34 | 66 | 9 | 5 | -0 | 15 | 0 | 86 | 0 | 0 | 29 | 104 |
| Total debt | 108 | 131 | 89 | 118 | 9 | 5 | -0 | 15 | 0 | 86 | 0 | 0 | 29 | 104 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|