| Revenue | DKK 119K | -87% |
| EBITDA | DKK 119K | -87% |
| Net profit | DKK 119K | -87% |
| Total assets | DKK 43K | +8880% |
| Equity | DKK 40K | +150% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.690 | -436 | 58 | 235 | 327 | 239 | -59 | -110 | -70 | 33 | 0 | 887 | 119 |
| Staff expenses | -944 | -491 | -519 | -510 | -508 | -442 | -259 | -171 | -32 | -0 | -79 | -0 | -0 |
| EBITDA | -603 | -927 | -461 | -275 | -181 | -203 | -318 | -281 | -102 | 33 | -122 | 887 | 119 |
| Depreciation & amort. | 18 | -0 | -0 | -0 | -43 | -46 | -46 | -46 | -81 | -0 | -0 | -0 | -0 |
| EBIT | -621 | -927 | -461 | -275 | -224 | -249 | -364 | -327 | -183 | 33 | -122 | 887 | 119 |
| Net financials | 898 | -410 | 2.352 | 688 | 244 | 48 | -18 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 277 | -1.338 | 1.891 | 413 | 21 | -202 | -383 | -327 | -183 | 33 | -122 | 887 | 119 |
| Tax | -0 | -291 | 381 | 101 | 21 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 277 | -1.046 | 1.510 | 312 | 0 | -184 | -383 | -327 | -183 | 33 | -122 | 887 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.559 | 8.860 | 5.695 | 6.606 | 3.408 | 321 | 650 | 231 | 66 | 82 | 4 | 0 | 43 |
| Equity | 3.220 | 2.174 | 3.684 | 3.995 | 500 | 16 | -366 | -693 | -877 | -844 | -966 | -79 | 40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.339 | 6.686 | 2.011 | 2.610 | 2.890 | 305 | 1.016 | 925 | 942 | 926 | 971 | 80 | 3 |
| Total debt | 7.339 | 6.686 | 2.011 | 2.610 | 2.890 | 305 | 1.016 | 925 | 942 | 926 | 971 | 80 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
JJ Management | Management | 1990 | — | — |
PR Management | Management | 1997 | — | — |
MR Management | Management | 1990 | — | — |
EJ Management | Management | 1998 | — | — |
HJ Management | Management | 1993 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1997 | — | — | |
LD | Board of Directors | 2004 | — | — |
| Board of Directors | 2008 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAKANA HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Johan Jan Albinus Dahl | Management | 0 companies |
| Peter Reedtz Kristensen | Management | 0 companies |
| Mogens Rask | Management | 0 companies |
| Einar Johansen | Management | 0 companies |
| Hedin Johansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Steen Aaby Hensch | Board of Directors | 0 companies |
| Søren Bull | Board of Directors | 0 companies |
| Peter Philip Tetzlaff | Board of Directors | 0 companies |
| Beinta Sørensen | Board of Directors | 0 companies |
| Jan Peter Bøgegaard Larsen | Board of Directors | 0 companies |
| Johan Regin Jacobsen | Board of Directors | 0 companies |
| Lars Due | Board of Directors | 0 companies |
| Henrik Hjort-Thygesen | Board of Directors | 0 companies |
| Dines Benned Jensen | Chairman | 0 companies |