| Revenue | DKK 125K | +92% |
| EBITDA | DKK 125K | +91% |
| Net profit | DKK 113K | +113% |
| Total assets | DKK 118K | +35% |
| Equity | DKK -380K | +23% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 343 | -36 | -155 | 65 | 125 |
| Staff expenses | -177 | -5 | -1 | -0 | -0 |
| EBITDA | 166 | 159 | -156 | 65 | 125 |
| Depreciation & amort. | -37 | 100 | -0 | -0 | -0 |
| EBIT | 129 | 59 | -156 | 65 | 125 |
| Net financials | -12 | -9 | -17 | -12 | -12 |
| Profit before tax | 117 | 49 | -173 | 53 | 113 |
| Tax | 26 | -0 | -0 | -0 | -0 |
| Net profit | 91 | 49 | -173 | 53 | 113 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 197 | 86 | 126 | 87 | 118 |
| Equity | -422 | -373 | -546 | -493 | -380 |
| Long-term debt | 487 | 411 | 461 | 361 | 242 |
| Short-term debt | 132 | 47 | 210 | 219 | 256 |
| Total debt | 619 | 458 | 672 | 580 | 498 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 1995 |
| Former (3) | ||
ET | Audit | 1990 – 1991 |
SI Management | Management | 1990 – 1995 |
PE Management | Management | 1990 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Sigrid Inger Wiese | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jørgen Bo Christensen | Management | 0 companies |