| Revenue | DKK 9,2M | +16% |
| EBITDA | DKK 2,4M | -16% |
| Net profit | DKK 1,6M | -18% |
| Total assets | DKK 3,1M | -11% |
| Equity | DKK 1,8M | -17% |
| Employees | 27 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.745 | 4.426 | 5.237 | 7.976 | 9.230 |
| Staff expenses | -2.628 | -2.552 | -3.280 | -4.602 | -6.256 |
| EBITDA | 1.636 | 1.374 | 1.412 | 2.850 | 2.394 |
| Depreciation & amort. | -283 | -224 | -423 | -239 | -285 |
| EBIT | 1.353 | 1.150 | 989 | 2.611 | 2.109 |
| Net financials | -55 | -87 | -65 | -69 | -29 |
| Profit before tax | 1.298 | 1.063 | 924 | 2.542 | 2.080 |
| Tax | 288 | 234 | 204 | 560 | 460 |
| Net profit | 1.010 | 830 | 720 | 1.982 | 1.620 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.709 | 2.176 | 1.808 | 3.479 | 3.080 |
| Equity | 1.489 | 969 | 889 | 2.111 | 1.750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.220 | 1.186 | 919 | 1.369 | 1.330 |
| Total debt | 1.220 | 1.186 | 919 | 1.369 | 1.330 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BK Management | Management | 2009 |
| Former (4) | ||
KE Management | Management | 1990 – 2009 |
ET | Audit | 1990 – 1991 |
PE Management | Management | 1990 – 1991 |
OB Management | Management | 1990 – 2002 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Erik Juul Jensen | Management | 0 companies |
| Bo Karlsmose | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ole Blegvad Andersen | Management | 0 companies |