| Revenue | DKK 5,2M | -7% |
| EBITDA | DKK 344K | -72% |
| Net profit | DKK 2K | -100% |
| Total assets | DKK 6,5M | +0% |
| Equity | DKK 2,5M | +0% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.085 | 5.815 | 5.863 | 5.545 | 5.171 |
| Staff expenses | -4.134 | -4.689 | -4.303 | -4.314 | -4.827 |
| EBITDA | 951 | 1.126 | 1.560 | 1.231 | 344 |
| Depreciation & amort. | -42 | -42 | -50 | -73 | -162 |
| EBIT | 908 | 1.084 | 1.510 | 1.158 | 182 |
| Net financials | -67 | -70 | -56 | -78 | -170 |
| Profit before tax | 841 | 1.014 | 1.454 | 1.080 | 12 |
| Tax | 191 | 230 | 330 | 240 | 10 |
| Net profit | 650 | 784 | 1.124 | 840 | 2 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.669 | 3.900 | 5.486 | 6.490 | 6.495 |
| Equity | 2.785 | 1.570 | 2.693 | 2.533 | 2.535 |
| Long-term debt | 327 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.538 | 2.314 | 2.777 | 3.926 | 3.933 |
| Total debt | 2.865 | 2.314 | 2.777 | 3.926 | 3.933 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SV Management | Management | 1990 |
| Former (4) | ||
JT Management | Management | 1998 – 2001 |
ET | Audit | 1990 – 1991 |
LH Audit | Audit | 1992 – 2003 |
PE Management | Management | 1990 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Thomas | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Lars Henrik Jeppesen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Stig Valdemar Nielsen | Management | 0 companies |