| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 89K | +408% |
| Total assets | DKK 735K | +14% |
| Equity | DKK 724K | +14% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -4 | -5 | -4 | -4 | -18 | -16 | -5 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -5 | -4 | -4 | -18 | -16 | -5 | -4 | -4 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -4 | -5 | -4 | -4 | -18 | -16 | -5 | -4 | -4 | -5 | -5 | -5 |
| Net financials | -11 | 25 | -23 | 106 | 81 | 115 | 51 | -1 | -4 | 79 | -83 | 23 | 94 |
| Profit before tax | -17 | 21 | -28 | 102 | 77 | 97 | 36 | -6 | -8 | 75 | -88 | 18 | 89 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -17 | 21 | -28 | 102 | 77 | 97 | 36 | -6 | -8 | 75 | -88 | 18 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 343 | 363 | 1.858 | 1.961 | 2.038 | 2.141 | 2.181 | 676 | 638 | 719 | 628 | 645 | 735 |
| Equity | 338 | 359 | 331 | 433 | 510 | 608 | 643 | 637 | 630 | 705 | 617 | 635 | 724 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 4 | 1.528 | 1.528 | 1.528 | 1.534 | 1.538 | 39 | 9 | 14 | 11 | 11 | 11 |
| Total debt | 5 | 4 | 1.528 | 1.528 | 1.528 | 1.534 | 1.538 | 39 | 9 | 14 | 11 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulla Kjær Silkjær | Board of Directors | 0 companies |