| Revenue | DKK -13K | -1% |
| EBITDA | DKK -13K | +1% |
| Net profit | DKK -13K | +4% |
| Total assets | DKK 539K | +1% |
| Equity | DKK -881K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 82 | -79 | — | — | 47 | 20 | 37 | 5 | -14 | -20 | -12 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | 20 | 220 | 0 | 0 | 47 | 20 | 37 | 5 | -14 | -20 | -12 | -13 | -13 |
| Depreciation & amort. | 70 | -82 | -99 | -0 | -0 | -34 | -17 | -16 | -20 | -20 | -13 | -0 | -0 | -0 |
| EBIT | -102 | -62 | 121 | 0 | 0 | 13 | 3 | 21 | -15 | -34 | -33 | -12 | -13 | -13 |
| Net financials | 83 | -35 | -114 | 0 | 0 | -19 | -5 | -5 | -5 | -4 | -10 | -5 | -5 | -5 |
| Profit before tax | -132 | -97 | 198 | 0 | 0 | -6 | -2 | 16 | -19 | -39 | -43 | -17 | -18 | -17 |
| Tax | -32 | -24 | 50 | -0 | -0 | -41 | 40 | 2 | -4 | -9 | -8 | -4 | -4 | -4 |
| Net profit | -100 | -73 | 149 | 0 | 0 | 35 | -41 | 14 | -15 | -30 | -35 | -13 | -14 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.995 | 1.899 | 1.964 | 0 | 0 | 577 | 552 | 560 | 586 | 575 | 570 | 576 | 535 | 539 |
| Equity | 677 | 604 | 456 | 0 | 0 | -733 | -774 | -760 | -776 | -806 | -840 | -853 | -868 | -881 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.317 | 1.295 | -1.508 | 0 | 0 | 1.309 | 1.326 | 1.320 | 1.361 | 1.381 | 1.410 | 1.430 | 1.403 | 1.420 |
| Total debt | 1.317 | 1.295 | -1.508 | 0 | 0 | 1.309 | 1.326 | 1.320 | 1.361 | 1.381 | 1.410 | 1.430 | 1.403 | 1.420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |