| Revenue | DKK -41K | -110% |
| EBITDA | DKK -54K | -266% |
| Net profit | DKK -60K | -862% |
| Total assets | DKK 244K | -60% |
| Equity | DKK 185K | -48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 682 | 586 | 574 | 651 | 1.064 | 963 | 880 | 968 | 595 | 407 | -41 |
| Staff expenses | -621 | -565 | -529 | -607 | -875 | -903 | -1.045 | -812 | -568 | -375 | -13 |
| EBITDA | 60 | 20 | 45 | 44 | 189 | 61 | -165 | 156 | 27 | 32 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -28 | -28 | -28 | -28 | -28 | -0 |
| EBIT | 60 | 20 | 45 | 44 | 189 | 32 | -193 | 128 | -1 | 4 | -54 |
| Net financials | -6 | -7 | -5 | -3 | -3 | -3 | -5 | -5 | -9 | -5 | -6 |
| Profit before tax | 55 | 13 | 40 | 41 | 187 | 29 | -199 | 123 | -10 | -1 | -60 |
| Tax | 14 | 4 | 12 | 10 | 40 | 8 | -44 | 27 | -1 | 5 | -0 |
| Net profit | 41 | 9 | 28 | 31 | 147 | 22 | -155 | 96 | -8 | -6 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 473 | 442 | 468 | 657 | 758 | 784 | 654 | 655 | 688 | 609 | 244 |
| Equity | 194 | 203 | 232 | 263 | 410 | 431 | 276 | 372 | 364 | 358 | 185 |
| Long-term debt | 31 | 28 | 16 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 279 | 239 | 236 | 394 | 342 | 345 | 377 | 283 | 324 | 251 | 59 |
| Total debt | 279 | 239 | 236 | 394 | 342 | 345 | 377 | 283 | 324 | 251 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1990 | — | — |
KS Audit | Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Kurt Skovhus | Audit | 0 companies |