| Revenue | DKK 6,6M | +12% |
| EBITDA | DKK 978K | +122% |
| Net profit | DKK 536K | +485% |
| Total assets | DKK 4,4M | +7% |
| Equity | DKK 3,1M | +21% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.123 | 7.108 | 5.505 | 5.917 | 6.642 |
| Staff expenses | -5.562 | -5.265 | -5.574 | -5.476 | -5.664 |
| EBITDA | 561 | 1.843 | -69 | 440 | 978 |
| Depreciation & amort. | -277 | -439 | -372 | -349 | -442 |
| EBIT | 283 | 1.404 | -441 | 91 | 536 |
| Net financials | -15 | -10 | -4 | 1 | 1 |
| Profit before tax | 269 | 1.394 | -445 | 92 | 536 |
| Tax | 31 | 275 | -0 | -0 | -0 |
| Net profit | 238 | 1.119 | -445 | 92 | 536 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.528 | 6.868 | 3.980 | 4.141 | 4.446 |
| Equity | 3.574 | 4.693 | 2.448 | 2.540 | 3.076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.953 | 2.175 | 1.531 | 1.601 | 1.370 |
| Total debt | 2.953 | 2.175 | 1.531 | 1.601 | 1.370 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DR Founder | Founder | 1990 |
GM Management | Management | 1990 |
| Former (3) | ||
AM | Audit | 1990 – 1991 |
CP Management | Management | 1990 – 1994 |
JB Management | Management | 1990 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 1990 – 1991 | |
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 1990 – 1991 | |
| Chairman | 1990 – 1991 | |
| Board of Directors | 1990 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Dan Rybak | Founder | 0 companies |
| Christian Peter Christiansen | Management | 0 companies |
| Jan Bjørn Højbjerg | Management | 0 companies |
| Gunnar Merrild Jensen | Management | 0 companies |
| Klaus Georg Brodersen | Board of Directors | 0 companies |
| Annalise Stege | Board of Directors | 0 companies |
| Bent Christensen | Board of Directors | 0 companies |
| Grete Elin Pedersen | Board of Directors | 0 companies |
| Peter Andersen | Board of Directors | 0 companies |
| Lise-Lotte Lyng Andersen | Chairman | 0 companies |
| Henrik Elbrønd Pedersen | Board of Directors | 0 companies |