| Revenue | DKK -12K | -87% |
| EBITDA | DKK 2K | +100% |
| Net profit | DKK 156K | -52% |
| Total assets | DKK 3,1M | +2% |
| Equity | DKK 3M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 33 | 48 | 48 | -91 | -12 |
| Staff expenses | -543 | -539 | -539 | -534 | -14 |
| EBITDA | -511 | -491 | -491 | -625 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -511 | -491 | -491 | -625 | 2 |
| Net financials | 1.171 | 732 | 540 | 563 | 198 |
| Profit before tax | 721 | 240 | 49 | -62 | 201 |
| Tax | 181 | 60 | -18 | -388 | 44 |
| Net profit | 540 | 180 | 67 | 326 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 8.545 | 6.767 | 4.715 | 2.991 | 3.062 |
| Equity | 8.308 | 6.488 | 4.555 | 2.880 | 3.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 279 | 160 | 110 | 25 |
| Total debt | 238 | 279 | 160 | 110 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Management | Management | 1990 | — | — |
ET | Audit | 1990 | — | — |
BG Management | Management | 1990 | — | — |
| Audit | 1990 | — | — | |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1990 | — | — | |
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Weis | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Bertel Gantriis | Management | 0 companies |
| Anders Peder Dyhrberg Nielsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Poul Erik Gantriis | Board of Directors | 0 companies |
| Jens Ole Weis | Board of Directors | 0 companies |
| Lars Norgren Kopp | Board of Directors | 0 companies |
| Jan Erik Bach | Board of Directors | 0 companies |
| Søren Kristian Sørensen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |