| Revenue | DKK 0 | — |
| EBITDA | DKK -28K | -109% |
| Net profit | DKK -28K | -120% |
| Total assets | DKK 243,9M | +68% |
| Equity | DKK 48,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.115 | 1.304 | 1.341 | 588 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.857 | 1.234 | 1.300 | 320 | -28 |
| Depreciation & amort. | -3.445 | -3.413 | -0 | -0 | -0 |
| EBIT | -1.588 | -2.179 | 1.300 | 320 | -28 |
| Net financials | 7.291 | -5 | -79 | -183 | -8 |
| Profit before tax | 5.703 | -2.184 | 1.221 | 136 | -36 |
| Tax | -629 | -209 | 598 | -7 | -8 |
| Net profit | 6.332 | -1.975 | 624 | 143 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 60.073 | 56.724 | 129.713 | 144.909 | 243.894 |
| Equity | 8.628 | 6.653 | 67.221 | 48.220 | 48.192 |
| Long-term debt | 50.000 | 50.000 | 50.010 | 48.107 | 167.561 |
| Short-term debt | 1.445 | 71 | 63 | 31.873 | 10.759 |
| Total debt | 51.445 | 50.071 | 50.073 | 79.980 | 178.319 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
TB Management | Management | 2013 – 2015 |
BT Management | Management | 1990 – 1999 |
EV Management | Management | 1999 – 2006 |
MS Management | Management | 2006 – 2012 |
DK Management | Management | 2015 – 2017 |
JC Management | Management | 1990 – 1993 |
DB Management | Management | 2012 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Chairman | 1990 – 1993 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 1998 – 2000 | |
| Chairman | 1990 – 1996 | |
| Chairman | 2009 – 2012 | |
| Chairman | 2000 – 2006 | |
| Chairman | 2012 – 2012 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 2015 – 2017 | |
| Chairman | 2012 – 2015 | |
| Chairman | 1996 – 1998 | |
| Board of Directors | 1990 – 1993 | |
| Chairman | 2006 – 2009 | |
| Board of Directors | 1990 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brandt Pasgaard | Management | 0 companies |
| Bo Tornøe Nørholm | Management | 0 companies |
| Esben Vibe | Management | 0 companies |
| Mogens Stoustrup Jensen | Management | 0 companies |
| Dorte Krak | Management | 0 companies |
| Jens Christian Pontoppidan | Management | 0 companies |
| Dorthe Bruun | Management | 0 companies |
| Jørgen Evald Handberg | Chairman | 0 companies |
| John Officer | Board of Directors | 0 companies |
| Jon Dyhre Hansen | Board of Directors | 0 companies |
| Kjeld Ranum | Chairman | 0 companies |
| John Allen Goodwin | Chairman | 0 companies |
| Jan Astrup | Chairman | 0 companies |
| Erik Højsholt | Chairman | 0 companies |
| Michael Skriver | Chairman | 0 companies |
| Torben Friis Lange | Board of Directors | 0 companies |
| Henning Arp-Hansen | Chairman | 0 companies |
| John Officer | Chairman | 0 companies |
| Erik Boesgaard | Chairman | 0 companies |
| Kurt Krogsgaard Madsen | Board of Directors | 0 companies |
| Jørgen Balle | Chairman | 0 companies |
| John Poulsen | Board of Directors | 0 companies |