| Revenue | DKK 132K | -31% |
| EBITDA | DKK -87K | -145% |
| Net profit | DKK 352K | -89% |
| Total assets | DKK 17M | -14% |
| Equity | DKK 16,6M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291 | 272 | 270 | 289 | 288 | 260 | 247 | 272 | 268 | 277 | 229 | 211 | 192 | 132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -219 |
| EBITDA | 291 | 272 | 270 | 289 | 288 | 260 | 247 | 272 | 268 | 277 | 229 | 211 | 192 | -87 |
| Depreciation & amort. | -61 | -64 | -65 | -65 | -65 | -65 | -65 | -65 | -65 | -65 | -65 | -65 | -65 | -68 |
| EBIT | 230 | 208 | 205 | 224 | 223 | 195 | 182 | 207 | 203 | 212 | 163 | 146 | 127 | -155 |
| Net financials | 505 | 880 | 1.269 | 1.700 | 669 | 1.367 | 760 | 511 | 227 | 1.164 | -264 | 1.202 | 3.298 | 611 |
| Profit before tax | 735 | 1.088 | 1.474 | 1.924 | 892 | 1.562 | 942 | 718 | 430 | 1.376 | -100 | 1.348 | 3.425 | 456 |
| Tax | 113 | 92 | 152 | 185 | 55 | 190 | 31 | 124 | 52 | 314 | -205 | 141 | 289 | 105 |
| Net profit | 622 | 996 | 1.322 | 1.739 | 837 | 1.372 | 911 | 595 | 377 | 1.062 | 105 | 1.207 | 3.136 | 352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.666 | 10.716 | 12.026 | 14.264 | 14.948 | 13.035 | 12.109 | 11.869 | 12.285 | 13.448 | 13.403 | 14.164 | 19.762 | 16.988 |
| Equity | 9.357 | 10.304 | 11.577 | 13.267 | 14.054 | 11.926 | 10.637 | 11.126 | 11.449 | 12.455 | 12.503 | 13.653 | 16.639 | 16.591 |
| Long-term debt | 235 | 316 | 224 | 806 | 84 | 84 | 84 | 84 | 84 | 304 | 84 | 0 | 84 | 84 |
| Short-term debt | 9 | 9 | 102 | 43 | 665 | 871 | 1.223 | 483 | 565 | 492 | 606 | 292 | 2.808 | 73 |
| Total debt | 244 | 325 | 326 | 849 | 749 | 955 | 1.307 | 567 | 649 | 795 | 690 | 292 | 2.892 | 157 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|