| Revenue | DKK -6K | -100% |
| EBITDA | DKK -6K | -100% |
| Net profit | DKK 35K | -98% |
| Total assets | DKK 14,4M | +32% |
| Equity | DKK 7,6M | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 160 | 99 | 95 | 2.529 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 199 | 1.008 | 194 | 152 | 160 | 99 | 95 | 2.453 | -6 |
| Depreciation & amort. | 6 | 5 | 5 | 5 | 5 | -5 | -11 | -3 | -3 |
| EBIT | 193 | 1.003 | 190 | 147 | 155 | 94 | 84 | 2.450 | -9 |
| Net financials | 302 | 514 | 390 | -114 | 304 | 63 | 43 | 59 | 32 |
| Profit before tax | -254 | 1.517 | 580 | 33 | 459 | 157 | 126 | 2.509 | 23 |
| Tax | 4 | 288 | 33 | 34 | -56 | 27 | 30 | 300 | -12 |
| Net profit | -258 | 1.229 | 547 | -1 | 515 | 130 | 97 | 2.209 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.835 | 14.711 | 14.281 | 14.291 | 13.149 | 14.225 | 14.124 | 10.922 | 14.368 |
| Equity | 5.530 | 6.788 | 6.901 | 6.901 | 7.468 | 7.632 | 7.730 | 7.582 | 7.633 |
| Long-term debt | 4.604 | 4.403 | 4.190 | 3.982 | 3.773 | 3.559 | 3.348 | 1.582 | 1.604 |
| Short-term debt | 2.990 | 2.571 | 2.458 | 2.670 | 1.197 | 2.323 | 2.351 | 1.456 | 4.865 |
| Total debt | 7.594 | 6.973 | 6.648 | 6.652 | 4.970 | 5.883 | 5.699 | 3.038 | 6.468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 1990 | — | — |
NB Audit | Audit | 1990 | — | — |
VJ Founder | Founder | 1990 | — | — |
| Audit | 1997 | — | — | |
IH Founder | Founder | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Møller Jensen | Founder | 0 companies |
| Niels Bebe | Audit | 0 companies |
| Verner Jensen | Founder | 0 companies |
| Peder Christian Erbo Andersen | Audit | 0 companies |
| I/S Hauballegård | Founder | 0 companies |