| Revenue | DKK -227K | +25% |
| EBITDA | DKK -430K | -12% |
| Net profit | DKK 14,6M | -27% |
| Total assets | DKK 158,6M | +6% |
| Equity | DKK 135,9M | +12% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -284 | -178 | -143 | -181 | -227 |
| Staff expenses | -202 | -202 | -202 | -202 | -202 |
| EBITDA | -486 | -380 | -345 | -383 | -430 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -486 | -380 | -345 | -383 | -430 |
| Net financials | 17.326 | 26.345 | -12.342 | 26.213 | 19.232 |
| Profit before tax | 16.840 | 25.964 | -12.687 | 25.830 | 18.802 |
| Tax | 3.671 | 5.712 | -2.797 | 5.690 | 4.127 |
| Net profit | 13.170 | 20.252 | -9.889 | 20.140 | 14.618 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 131.073 | 148.895 | 133.458 | 148.967 | 158.581 |
| Equity | 90.776 | 111.028 | 101.138 | 121.278 | 135.895 |
| Long-term debt | 38.866 | 36.734 | 32.244 | 26.163 | 21.516 |
| Short-term debt | 1.432 | 1.134 | 76 | 1.525 | 1.169 |
| Total debt | 40.297 | 37.868 | 32.320 | 27.689 | 22.685 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OJ Founder | Founder | 1990 |
BM Founder | Founder | 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Johan Korch | Founder | 0 companies |
| Birgit Merete Korch | Founder | 0 companies |
| Christina Damgaard Korch | Board of Directors | 0 companies |
| Casper Buchtrup Bjørnbak Korch | Board of Directors | 0 companies |