| Revenue | DKK 329K | +878% |
| EBITDA | DKK -22K | +74% |
| Net profit | DKK -48K | +32% |
| Total assets | DKK 88K | -49% |
| Equity | DKK 54K | -66% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 361 | 274 | 13 | 34 | 329 |
| Staff expenses | -206 | -200 | -67 | -117 | -350 |
| EBITDA | 156 | 75 | -55 | -83 | -22 |
| Depreciation & amort. | -3 | -3 | -3 | -0 | -0 |
| EBIT | 153 | 72 | -57 | -83 | -22 |
| Net financials | -0 | -5 | -3 | -2 | -0 |
| Profit before tax | 153 | 67 | -60 | -85 | -22 |
| Tax | 40 | 20 | -11 | -15 | 26 |
| Net profit | 113 | 48 | -49 | -70 | -48 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 545 | 562 | 351 | 172 | 88 |
| Equity | 479 | 526 | 337 | 160 | 54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 36 | 13 | 12 | 34 |
| Total debt | 65 | 36 | 13 | 12 | 34 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HE | Audit | 1990 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1990 – 1996 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1997 – 1998 | |
| Chairman | 1990 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Frederiksen | Audit | 0 companies |
| Hans Henrik Leschly | Board of Directors | 0 companies |
| Lajla Hamann | Board of Directors | 0 companies |
| Preben Gamst | Board of Directors | 0 companies |
| Gunnar Lorents Sørensen | Chairman | 0 companies |