| Revenue | DKK 3,9M | -64% |
| EBITDA | DKK -4,4M | -368% |
| Net profit | DKK -3,6M | -496% |
| Total assets | DKK 18,7M | -26% |
| Equity | DKK 2,6M | -58% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.341 | 11.003 | 10.133 | 10.757 | 3.860 |
| Staff expenses | -7.377 | -8.240 | -8.799 | -9.124 | -8.230 |
| EBITDA | -2.036 | 2.763 | 1.334 | 1.632 | -4.370 |
| Depreciation & amort. | -257 | -256 | -194 | -229 | -27 |
| EBIT | -2.293 | 2.507 | 1.140 | 1.404 | -4.397 |
| Net financials | -71 | -129 | -163 | -215 | -252 |
| Profit before tax | -2.365 | 2.379 | 977 | 1.189 | -4.650 |
| Tax | -514 | 534 | 234 | 271 | -1.014 |
| Net profit | -1.851 | 1.845 | 743 | 917 | -3.636 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.505 | 33.787 | 22.659 | 25.140 | 18.701 |
| Equity | 2.762 | 4.607 | 5.350 | 6.267 | 2.631 |
| Long-term debt | 170 | 0 | 0 | 0 | 476 |
| Short-term debt | 14.573 | 29.181 | 17.309 | 18.873 | 15.593 |
| Total debt | 14.743 | 29.181 | 17.309 | 18.873 | 16.069 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2005 |
| Former (8) | ||
OE Management | Management | 1990 – 1992 |
KV Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
AJ Management | Management | 1990 – 1991 |
VH Audit | Audit | 1990 – 1992 |
SH Chief Executive Officer | Chief Executive Officer | 2003 – 2005 |
RW Management | Management | 1990 – 2002 |
HZ Management | Management | 1990 – 1996 |
HH Management | Management | 1990 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Board of Directors | 2013 | |
| Former (4) | ||
| Board of Directors | 1990 – 1996 | |
| Board of Directors | 1990 – 2013 | |
| Board of Directors | 1990 – 2002 | |
| Board of Directors | 2005 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Individual | 25–33.32% | 25–33.32% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Edvard Jensen | Management | 0 companies |
| Anders Baastrup | Management | 0 companies |
| Keld Verner Fullov | Chief Executive Officer | 0 companies |
| August Jes Jørgensen | Management | 0 companies |
| Vagn Henry Henriksen | Audit | 0 companies |
| Steen Hoffmann Madsen | Chief Executive Officer | 0 companies |
| Richard Waade | Management | 0 companies |
| Herwig Zaglauer | Management | 0 companies |
| Henner Hantel | Management | 0 companies |
| Detlef Schiller | Board of Directors | 0 companies |
| Søren Høgsted Hansson | Board of Directors | 0 companies |
| Friedrich Wilhelm Dauphin | Board of Directors | 0 companies |
| Axel Mathiias Andreas Arentoft | Board of Directors | 0 companies |
| Dr. Jochen Ihring | Board of Directors | 0 companies |
| Mogens Baastrup | Board of Directors | 0 companies |