| Revenue | DKK 9,6M | -9% |
| EBITDA | DKK 963K | +159% |
| Net profit | DKK 966K | +144% |
| Total assets | DKK 10,4M | +3% |
| Equity | DKK 5,6M | -16% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 12.926 | 12.322 | 10.637 | 9.648 |
| Staff expenses | -11.990 | -11.294 | -10.265 | -8.685 |
| EBITDA | 937 | 1.028 | 371 | 963 |
| Depreciation & amort. | 195 | 311 | 203 | -251 |
| EBIT | 742 | 717 | 169 | 712 |
| Net financials | 928 | 1.443 | 265 | 398 |
| Profit before tax | 1.670 | 2.160 | 433 | 1.111 |
| Tax | 194 | 188 | 37 | 144 |
| Net profit | 1.476 | 1.972 | 397 | 966 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 11.218 | 11.639 | 10.141 | 10.432 |
| Equity | 6.757 | 7.729 | 6.626 | 5.593 |
| Long-term debt | 0 | 0 | 0 | -2 |
| Short-term debt | 4.334 | 3.870 | 3.439 | 4.803 |
| Total debt | 4.334 | 3.870 | 3.439 | 4.803 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
HJ Management | Management | 1991 – 1996 |
| Audit | 2005 – 2008 | |
NV Management | Management | 1996 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1996 – 2016 | |
| Board of Directors | 1996 – 2016 | |
| Board of Directors | 1991 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørn Valeur | Management | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Niels Valeur | Management | 0 companies |
| Marianne Sabro Valeur | Board of Directors | 0 companies |
| Dan Volff Nielsen | Board of Directors | 0 companies |
| Lilly Valeur | Board of Directors | 0 companies |