| Revenue | DKK -59K | +38% |
| EBITDA | DKK -59K | -38% |
| Net profit | DKK 3K | -98% |
| Total assets | DKK 2,9M | -1% |
| Equity | DKK 2,8M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.571 | 3.467 | 3.467 | 3.442 | 1.240 | 3.690 | -134 | -54 | -60 | -54 | -59 | -51 | -42 | -59 |
| Staff expenses | -462 | -492 | -531 | -516 | -575 | -701 | -7 | -100 | -100 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 823 | 600 | 541 | 464 | 665 | 2.989 | -113 | -154 | -160 | -54 | -59 | -51 | -42 | -59 |
| Depreciation & amort. | -87 | -88 | 80 | -30 | -30 | -30 | 14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 736 | 512 | 462 | 434 | 635 | 2.959 | -127 | -154 | -160 | -54 | -59 | -51 | -42 | -59 |
| Net financials | 258 | 185 | 232 | 219 | 239 | 232 | 1.169 | 161 | 22 | 640 | -469 | 117 | 286 | 62 |
| Profit before tax | 941 | 665 | 658 | 617 | 838 | 3.170 | 1.042 | 7 | -137 | 585 | -528 | 66 | 244 | 3 |
| Tax | 215 | 141 | 127 | 115 | 153 | 507 | 6 | 1 | -30 | 129 | -116 | 15 | 54 | 0 |
| Net profit | 726 | 524 | 531 | 502 | 684 | 2.662 | 1.036 | 5 | -107 | 456 | -412 | 52 | 190 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.977 | 2.499 | 2.470 | 2.253 | 2.383 | 4.522 | 4.562 | 4.453 | 4.121 | 4.643 | 4.100 | 3.282 | 2.959 | 2.933 |
| Equity | 2.276 | 1.790 | 1.921 | 1.824 | 1.808 | 3.570 | 4.407 | 4.306 | 4.091 | 4.437 | 3.912 | 3.018 | 2.933 | 2.813 |
| Long-term debt | 222 | 153 | 98 | 118 | 153 | 374 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 478 | 556 | 435 | 301 | 415 | 438 | 25 | 147 | 30 | 206 | 188 | 264 | 27 | 120 |
| Total debt | 700 | 709 | 534 | 418 | 567 | 812 | 156 | 147 | 30 | 206 | 188 | 264 | 27 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
VC Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |