| Revenue | DKK 9,6M | -51% |
| EBITDA | DKK 1,6M | -34% |
| Net profit | DKK 578K | -52% |
| Total assets | DKK 9M | +7% |
| Equity | DKK 4,4M | -9% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.647 | 8.407 | 7.659 | 19.510 | 9.570 |
| Staff expenses | -6.726 | -6.617 | -6.632 | -7.198 | -8.002 |
| EBITDA | 1.921 | 1.790 | 1.027 | 2.374 | 1.567 |
| Depreciation & amort. | -998 | -985 | -828 | -736 | -838 |
| EBIT | 923 | 805 | 199 | 1.638 | 730 |
| Net financials | -118 | -112 | -139 | -70 | 25 |
| Profit before tax | 805 | 693 | 60 | 1.568 | 755 |
| Tax | 185 | 171 | 33 | 365 | 176 |
| Net profit | 620 | 522 | 27 | 1.203 | 578 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.675 | 8.794 | 7.867 | 8.406 | 8.989 |
| Equity | 4.199 | 4.121 | 3.648 | 4.851 | 4.430 |
| Long-term debt | 962 | 560 | 573 | 598 | 603 |
| Short-term debt | 4.092 | 3.717 | 3.279 | 2.672 | 3.759 |
| Total debt | 5.054 | 4.276 | 3.852 | 3.270 | 4.361 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KB Management | Management | 2013 |
MW Management | Management | 1990 |
| Former (3) | ||
SS Management | Management | 1990 – 1991 |
CØ | Audit | 1990 – 2015 |
MW Management | Management | 1990 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Kirsten Bente Piil | Management | 0 companies |
| Morten Worziger Petersen | Management | 0 companies |
| Carsten Øhauge Pedersen | Audit | 0 companies |
| Mogens Worziger Petersen | Management | 0 companies |