| Revenue | DKK -28K | -117% |
| EBITDA | DKK -28K | -268% |
| Net profit | DKK -30K | -283% |
| Total assets | DKK 365K | -41% |
| Equity | DKK 356K | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 363 | 485 | 449 | 688 | 476 | 613 | 470 | 357 | 313 | 169 | -28 |
| Staff expenses | -253 | -267 | -217 | -230 | -303 | -615 | -460 | -350 | -310 | -152 | -0 |
| EBITDA | 110 | 217 | 232 | 458 | 174 | -2 | 10 | 7 | 3 | 17 | -28 |
| Depreciation & amort. | -18 | -26 | -26 | -26 | -26 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 92 | 191 | 206 | 432 | 148 | -2 | 10 | 7 | 3 | 17 | -28 |
| Net financials | 1 | 3 | 2 | 3 | 1 | -1 | 0 | 1 | -3 | -0 | -2 |
| Profit before tax | 93 | 195 | 208 | 435 | 148 | -3 | 10 | 7 | -0 | 17 | -30 |
| Tax | 17 | 49 | 55 | 105 | 37 | -0 | 1 | 0 | -0 | -0 | -0 |
| Net profit | 76 | 146 | 152 | 330 | 112 | -3 | 10 | 7 | -0 | 17 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 708 | 683 | 835 | 1.213 | 1.234 | 1.143 | 1.018 | 836 | 789 | 620 | 365 |
| Equity | 258 | 404 | 557 | 886 | 998 | 894 | 800 | 701 | 593 | 499 | 356 |
| Long-term debt | 17 | 49 | 55 | 105 | 27 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 432 | 230 | 223 | 221 | 210 | 249 | 218 | 135 | 196 | 121 | 9 |
| Total debt | 450 | 278 | 278 | 326 | 236 | 249 | 218 | 135 | 196 | 121 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1991 | — | — |
EH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| August Jes Jørgensen | Management | 0 companies |
| Erik Holm | Management | 0 companies |