| Revenue | DKK 204K | -59% |
| EBITDA | DKK -122K | -373% |
| Net profit | DKK -284K | -1012% |
| Total assets | DKK 202K | -69% |
| Equity | DKK -61K | -127% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.069 | -140 | 20 | 493 | 204 |
| Staff expenses | -1.127 | -636 | -96 | -448 | -303 |
| EBITDA | -58 | -776 | -155 | 45 | -122 |
| Depreciation & amort. | -90 | -96 | -64 | -21 | -0 |
| EBIT | -149 | -872 | -219 | 24 | -122 |
| Net financials | 26 | -4 | 1 | -8 | -21 |
| Profit before tax | -122 | -876 | -219 | 15 | -143 |
| Tax | -26 | -12 | -102 | -16 | 141 |
| Net profit | -96 | -864 | -116 | 31 | -284 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.793 | 900 | 509 | 651 | 202 |
| Equity | 1.173 | 309 | 192 | 223 | -61 |
| Long-term debt | 65 | 56 | 56 | 58 | 58 |
| Short-term debt | 556 | 535 | 261 | 369 | 204 |
| Total debt | 621 | 591 | 317 | 428 | 263 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
PN Audit | Audit | 1991 – 2000 |
JN Management | Management | 2022 – 2025 |
BN Management | Management | 2005 – 2012 |
LL Unofficial title | Unofficial title | 2025 – 2025 |
SA Management | Management | 1991 – 2004 |
BP | Audit | 2013 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Neumeyer | Audit | 0 companies |
| Jannie Nash | Management | 0 companies |
| Birthe Neumeyer | Management | 0 companies |
| Lotte Lundin | Unofficial title | 0 companies |
| Steen Ardahl Sørensen | Management | 0 companies |
| Bjørn Preben Pedersen | Audit | 0 companies |