| Revenue | DKK 61K | -84% |
| EBITDA | DKK -190K | -380% |
| Net profit | DKK -344K | -321% |
| Total assets | DKK 259K | -60% |
| Equity | DKK -539K | -176% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.973 | 1.804 | 1.135 | 375 | 61 |
| Staff expenses | -1.757 | -1.525 | -1.500 | -307 | -251 |
| EBITDA | 216 | 278 | -365 | 68 | -190 |
| Depreciation & amort. | -21 | -8 | -89 | -89 | -89 |
| EBIT | 196 | 270 | -454 | -21 | -279 |
| Net financials | -22 | -32 | -72 | -60 | -65 |
| Profit before tax | 174 | 238 | -526 | -82 | -344 |
| Tax | -59 | 63 | 9 | -0 | -0 |
| Net profit | 233 | 175 | -535 | -82 | -344 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 697 | 1.077 | 721 | 640 | 259 |
| Equity | 247 | 422 | -114 | -195 | -539 |
| Long-term debt | 0 | 0 | 216 | 138 | 52 |
| Short-term debt | 451 | 656 | 618 | 697 | 746 |
| Total debt | 451 | 656 | 835 | 835 | 798 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KE Management | Management | 1991 – 1992 |
SP Chief Executive Officer | Chief Executive Officer | 2004 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1991 – 1992 | |
| Board of Directors | 1991 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kield-Gustav Erichsen | Management | 0 companies |
| Steen Peter Johnsen | Chief Executive Officer | 0 companies |
| Ole Horsfeldt | Board of Directors | 0 companies |
| Peter Jørgen Giersing | Board of Directors | 0 companies |