| Revenue | DKK 3,6M | -48% |
| EBITDA | DKK 3M | -54% |
| Net profit | DKK 915K | -72% |
| Total assets | DKK 67,1M | -2% |
| Equity | DKK 29,5M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 4.039 | 6.993 | 3.642 |
| Staff expenses | -500 | -500 | -640 |
| EBITDA | 3.539 | 6.493 | 3.002 |
| Depreciation & amort. | 961 | -1.025 | -1.036 |
| EBIT | 2.578 | 5.468 | 1.965 |
| Net financials | -969 | -1.036 | -781 |
| Profit before tax | 1.609 | 4.431 | 1.185 |
| Tax | 402 | 1.108 | 270 |
| Net profit | 1.207 | 3.324 | 915 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 62.765 | 68.754 | 67.054 |
| Equity | 22.608 | 29.801 | 29.546 |
| Long-term debt | 22.295 | 25.453 | 23.775 |
| Short-term debt | 10.751 | 9.402 | 9.743 |
| Total debt | 33.046 | 34.854 | 33.517 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
PS Management | Management | 1966 – 1994 |
TN Management | Management | 1966 – 1994 |
BN Chief Executive Officer | Chief Executive Officer | 2011 – 2016 |
CS Management | Management | 1966 – 1999 |
JN Management | Management | 1966 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1966 – 1999 | |
| Board of Directors | 2006 – 2016 | |
| Board of Directors | 1966 – 1999 | |
| Board of Directors | 1999 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sondrup | Management | 0 companies |
| Tage Nielsen | Management | 0 companies |
| Britt Nielsen | Chief Executive Officer | 0 companies |
| Christen Sørensen Kusk | Management | 0 companies |
| Jens Nielsen | Management | 0 companies |
| Anne-Mette Munck | Board of Directors | 0 companies |
| Leif Schlütter | Board of Directors | 0 companies |
| Ruth Prang Nielsen | Board of Directors | 0 companies |
| Jesper Gubi Brix | Board of Directors | 0 companies |