| Revenue | DKK 10K | -96% |
| EBITDA | DKK 10K | +152% |
| Net profit | DKK 10K | +130% |
| Total assets | DKK 457K | -2% |
| Equity | DKK 446K | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 968 | 876 | 710 | 776 | 616 | 575 | 518 | 493 | 491 | 496 | 482 | 472 | 284 | 10 |
| Staff expenses | -680 | -667 | -631 | -538 | -551 | -535 | -460 | -419 | -422 | -418 | -421 | -420 | -313 | -0 |
| EBITDA | 288 | 209 | 79 | 238 | 65 | 40 | 59 | 75 | 115 | 78 | 61 | 52 | -20 | 10 |
| Depreciation & amort. | 10 | -9 | -38 | -38 | -38 | -38 | -38 | -38 | 22 | -38 | -38 | -38 | 5 | -0 |
| EBIT | 278 | 200 | 41 | 200 | 27 | 2 | 21 | 37 | 92 | 39 | 22 | 14 | -25 | 10 |
| Net financials | 0 | 1 | -1 | 0 | 1 | 0 | 6 | 0 | 2 | 1 | 1 | 3 | 4 | 3 |
| Profit before tax | 278 | 201 | 41 | 200 | 29 | 3 | 26 | 37 | 94 | 40 | 23 | 16 | -20 | 13 |
| Tax | 76 | 53 | 10 | 49 | 5 | 0 | 8 | 15 | 6 | 10 | 9 | 9 | 15 | 3 |
| Net profit | 202 | 148 | 31 | 151 | 23 | 3 | 18 | 21 | 88 | 30 | 14 | 8 | -35 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 730 | 748 | 630 | 804 | 789 | 771 | 694 | 628 | 702 | 634 | 536 | 540 | 469 | 457 |
| Equity | 554 | 605 | 539 | 689 | 713 | 716 | 634 | 555 | 643 | 562 | 463 | 470 | 436 | 446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 125 | 72 | 98 | 63 | 47 | 57 | 73 | 59 | 72 | 74 | 70 | 33 | 11 |
| Total debt | 171 | 125 | 72 | 98 | 63 | 47 | 57 | 73 | 59 | 72 | 74 | 70 | 33 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|