| Revenue | DKK 485K | -1453% |
| EBITDA | DKK 459K | +1354% |
| Net profit | DKK 146K | +144% |
| Total assets | DKK 683K | -51% |
| Equity | DKK -397K | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 351 | 353 | 477 | 625 | 277 | 225 | 701 | 742 | 738 | 114 | -36 | 485 |
| Staff expenses | -0 | -328 | -338 | -317 | -289 | -316 | -328 | -458 | -490 | -533 | -376 | -1 | -27 |
| EBITDA | — | 4 | -185 | 79 | 738 | 28 | -103 | 244 | 253 | 183 | -273 | -37 | 459 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 34 | -34 | -36 | -128 | -167 | -157 | -165 | -173 |
| EBIT | — | 4 | -185 | 79 | 738 | -5 | -137 | 208 | 125 | 15 | -430 | -201 | 286 |
| Net financials | 0 | -34 | -41 | -30 | -34 | -19 | -15 | -12 | -57 | -78 | -62 | -128 | -140 |
| Profit before tax | — | -30 | -226 | 50 | 704 | -25 | -153 | 196 | 67 | -63 | -493 | -329 | 146 |
| Tax | -0 | 10 | 67 | -201 | 262 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | -41 | -293 | 251 | 442 | -25 | -153 | 196 | 67 | -63 | -493 | -329 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 609 | 780 | 866 | 855 | 614 | 450 | 698 | 1.950 | 1.706 | 1.375 | 1.389 | 683 |
| Equity | — | — | -25 | 225 | 282 | 231 | 78 | 274 | 342 | 279 | -214 | -543 | -397 |
| Long-term debt | 0 | 0 | 467 | 399 | 330 | 263 | 196 | 129 | 1.090 | 985 | 1.102 | 1.080 | 544 |
| Short-term debt | 0 | 727 | 281 | 242 | 242 | 120 | 176 | 295 | 518 | 442 | 487 | 852 | 536 |
| Total debt | 0 | 727 | 749 | 641 | 573 | 383 | 372 | 424 | 1.608 | 1.427 | 1.589 | 1.932 | 1.080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 1991 | — | — |
EE Audit | Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Evald Larsen | Management | 0 companies |
| Egon Elbæk | Audit | 0 companies |