| Revenue | DKK 5,1M | -5% |
| EBITDA | DKK 685K | -6% |
| Net profit | DKK 248K | -3% |
| Total assets | DKK 4,6M | +3% |
| Equity | DKK 3,9M | +0% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.249 | 5.882 | 5.883 | 5.323 | 5.059 |
| Staff expenses | -3.756 | -3.894 | -4.601 | -4.595 | -4.374 |
| EBITDA | 2.493 | 1.988 | 1.281 | 728 | 685 |
| Depreciation & amort. | -249 | -461 | -471 | -498 | -469 |
| EBIT | 2.244 | 1.527 | 811 | 230 | 216 |
| Net financials | 23 | 41 | 76 | 93 | 97 |
| Profit before tax | 2.267 | 1.569 | 887 | 323 | 314 |
| Tax | 486 | 336 | 189 | 66 | 65 |
| Net profit | 1.781 | 1.233 | 698 | 257 | 248 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.299 | 5.461 | 5.287 | 4.453 | 4.603 |
| Equity | 3.952 | 4.385 | 4.383 | 3.940 | 3.939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.274 | 990 | 854 | 473 | 657 |
| Total debt | 1.274 | 990 | 854 | 473 | 657 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Founder | Founder | 1991 |
AF Chief Executive Officer | Chief Executive Officer | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Margrethe Terp | Founder | 0 companies |
| Ane Falstie Juul | Chief Executive Officer | 0 companies |