| Revenue | DKK -407K | +15% |
| EBITDA | DKK -908K | -6% |
| Net profit | DKK -952K | -4% |
| Total assets | DKK 5,5M | +0% |
| Equity | DKK -64K | -107% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.507 | 622 | -404 | -354 | -407 |
| Staff expenses | -1.402 | -983 | -864 | -501 | -500 |
| EBITDA | 105 | -361 | -1.268 | -855 | -908 |
| Depreciation & amort. | -95 | -83 | -79 | -79 | -79 |
| EBIT | 10 | -443 | -1.347 | -934 | -987 |
| Net financials | -70 | -139 | -216 | -238 | -234 |
| Profit before tax | -60 | -583 | -1.564 | -1.172 | -1.221 |
| Tax | -13 | -128 | -344 | -258 | -269 |
| Net profit | -47 | -455 | -1.220 | -914 | -952 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.087 | 6.125 | 5.673 | 5.476 | 5.455 |
| Equity | 3.476 | 3.022 | 1.802 | 888 | -64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.294 | 2.914 | 3.870 | 4.587 | 5.519 |
| Total debt | 2.294 | 2.914 | 3.870 | 4.587 | 5.519 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Management | Management | 1996 |
SL Management | Management | 2023 |
| Former (4) | ||
| Audit | 1991 – 1991 | |
VC Management | Management | 1991 – 1991 |
| Audit | 1997 – 2000 | |
AS Management | Management | 1991 – 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Revisionsfirmaet Byskov-Nielsen I/S | Audit | 0 companies |
| Jakob Bent Lauritsen | Management | 0 companies |
| Annalise Skals Lauritsen | Management | 0 companies |
| Søren Lauritsen | Management | 0 companies |