| Revenue | DKK 835K | -21% |
| EBITDA | DKK -198K | -249% |
| Net profit | DKK -166K | -285% |
| Total assets | DKK 1,3M | -15% |
| Equity | DKK 673K | -25% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 790 | 1.051 | 1.228 | 1.112 | 1.007 | 1.168 | 1.256 | 970 | 1.060 | 918 | 891 | 855 | 1.054 | 835 |
| Staff expenses | -555 | -651 | -631 | -786 | -728 | -644 | -680 | -851 | -710 | -688 | -824 | -707 | -922 | -1.033 |
| EBITDA | -150 | 56 | 15 | -33 | -87 | 112 | 205 | 119 | 349 | 231 | 67 | 148 | 133 | -198 |
| Depreciation & amort. | -22 | -25 | -27 | -27 | -27 | -30 | -44 | -50 | -86 | -87 | -87 | -104 | -22 | -15 |
| EBIT | -172 | 31 | -12 | -60 | -115 | 82 | 161 | 68 | 263 | 143 | -20 | 45 | 111 | -213 |
| Net financials | 1 | 17 | 4 | 11 | -5 | 16 | -10 | -4 | -5 | -3 | -18 | 10 | 4 | 2 |
| Profit before tax | -171 | 47 | -8 | -49 | -120 | 98 | 151 | 65 | 258 | 141 | -39 | 55 | 114 | -211 |
| Tax | 2 | 14 | -3 | -14 | -52 | 29 | 27 | 17 | 57 | 32 | -6 | 12 | 24 | -45 |
| Net profit | -174 | 33 | -5 | -35 | -68 | 69 | 124 | 48 | 201 | 109 | -32 | 44 | 90 | -166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.087 | 1.132 | 1.204 | 1.122 | 1.037 | 1.189 | 1.471 | 1.563 | 2.008 | 1.950 | 1.601 | 1.513 | 1.540 | 1.303 |
| Equity | 602 | 635 | 630 | 595 | 527 | 596 | 720 | 768 | 861 | 915 | 826 | 810 | 900 | 673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 52 | 461 | 371 | 395 | 389 | 417 |
| Short-term debt | 358 | 357 | 434 | 398 | 434 | 487 | 631 | 658 | 952 | 428 | 265 | 157 | 100 | 106 |
| Total debt | 358 | 357 | 434 | 398 | 434 | 487 | 631 | 659 | 1.004 | 890 | 636 | 552 | 489 | 523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AH Audit | Audit | 1991 | — | — |
TF Management | Management | 2024 | — | — |
PR Management | Management | 1991 | — | — |
AD Management | Management | 2024 | — | — |
JE Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FABER'S 2025 Holding ApS | Company | 50.0% | 50.0% | 2025 |
RAWA Family Holding ApS | Company | 50.0% | 50.0% | 2025 |
| Individual | 33.3% | 33.3% | 2018 | |
Faber VP 2025 ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Dora Faber | Chief Executive Officer | 0 companies |
| Arne Høxbro Larsen | Audit | 0 companies |
| Thomas Faber | Management | 0 companies |
| Peter Reimesch Koefoed | Management | 0 companies |
| Ann Damstedt Faber | Management | 0 companies |
| John Erik Dahlstrøm | Audit | 0 companies |