| Revenue | DKK 59K | +21% |
| EBITDA | DKK -12K | -160% |
| Net profit | DKK -13K | -168% |
| Total assets | DKK 26K | -35% |
| Equity | DKK -138K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 340 | 334 | 169 | 262 | 178 | 179 | 113 | 48 | 59 |
| Staff expenses | -370 | -369 | -295 | -286 | -227 | -127 | -94 | -28 | -71 |
| EBITDA | -30 | -36 | -125 | -25 | -49 | 52 | 19 | 20 | -12 |
| Depreciation & amort. | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -36 | -125 | -25 | -49 | 52 | 19 | 20 | -12 |
| Net financials | 5 | 6 | 0 | -2 | -2 | 6 | -29 | -0 | -1 |
| Profit before tax | -26 | -30 | -125 | -26 | -51 | 58 | -10 | 19 | -13 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -26 | -30 | -42 | -26 | -51 | 58 | -10 | 19 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 151 | 81 | 81 | 137 | 149 | 39 | 40 | 26 |
| Equity | -44 | -74 | -115 | -142 | -192 | -134 | -144 | -125 | -138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 187 | 224 | 196 | 223 | 329 | 283 | 183 | 164 | 163 |
| Total debt | 187 | 224 | 196 | 223 | 329 | 283 | 183 | 164 | 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 1991 | — | — |
| Audit | 1991 | — | — | |
PR Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Randløv | Management | 0 companies |
| Statsaut. revisor Jens Skovby | Audit | 0 companies |
| Peter Reimesch Koefoed | Management | 0 companies |