| Revenue | DKK 6,3M | -11% |
| EBITDA | DKK 2,8M | -31% |
| Net profit | DKK 829K | -52% |
| Total assets | DKK 49M | -6% |
| Equity | DKK 26,3M | +3% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.917 | 6.147 | 6.592 | 7.103 | 6.324 |
| Staff expenses | -2.348 | -2.318 | -2.470 | -2.956 | -2.451 |
| EBITDA | 4.569 | 3.828 | 4.122 | 4.147 | 2.845 |
| Depreciation & amort. | -1.158 | -942 | -944 | -958 | -821 |
| EBIT | 3.411 | 2.886 | 3.178 | 3.189 | 2.024 |
| Net financials | -314 | -348 | -752 | -1.029 | -923 |
| Profit before tax | 3.097 | 2.539 | 2.426 | 2.160 | 1.101 |
| Tax | 692 | 574 | 548 | 441 | 272 |
| Net profit | 2.405 | 1.964 | 1.878 | 1.719 | 829 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 48.591 | 40.581 | 52.069 | 52.172 | 48.965 |
| Equity | 24.904 | 24.868 | 24.746 | 25.465 | 26.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.502 | 15.617 | 27.195 | 26.465 | 22.325 |
| Total debt | 23.502 | 15.617 | 27.195 | 26.465 | 22.325 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2006 |
| Former (2) | ||
PB Management | Management | 1991 – 1991 |
HJ Management | Management | 1991 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2009 | |
| Board of Directors | 2024 | |
| Board of Directors | 2003 | |
| Former (1) | ||
| Chairman | 2003 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Mia Spanggaard Hygum | Chief Executive Officer | 0 companies |
| Hans Jørgen Hansen Hygum | Management | 0 companies |
| Finn Marott Bossen | Chairman | 0 companies |
| Erik Steen Boe | Chairman | 0 companies |
| Carsten van Deurs Schmidt | Board of Directors | 0 companies |
| Rikke Spanggaard Hygum | Board of Directors | 0 companies |