| Revenue | DKK 1,3M | +1903% |
| EBITDA | DKK 324K | +401% |
| Net profit | DKK 243K | +370% |
| Total assets | DKK 2,7M | +360% |
| Equity | DKK 49K | +101% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 165 | 1.885 | 180 | 167 | -53 | 65 | 1.296 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -972 |
| EBITDA | 153 | 415 | 1.747 | 80 | 167 | 47 | 65 | 324 |
| Depreciation & amort. | -120 | -0 | -0 | -0 | -0 | -0 | -0 | -57 |
| EBIT | 33 | 415 | 1.747 | 80 | 167 | 47 | 65 | 267 |
| Net financials | -461 | -210 | -163 | -152 | -154 | -206 | -13 | -25 |
| Profit before tax | -428 | 205 | 1.585 | -71 | 14 | -159 | 52 | 243 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -428 | 205 | 1.585 | -71 | 14 | -159 | 52 | 243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.088 | 3.150 | 3.150 | 3.050 | 3.050 | 0 | 584 | 2.687 |
| Equity | -7.732 | -5.714 | -4.130 | -4.201 | -4.187 | -4.346 | -4.294 | 49 |
| Long-term debt | 2.800 | 7.008 | 7.052 | 6.924 | 6.860 | 4.063 | 4.167 | 280 |
| Short-term debt | 6.020 | 1.856 | 228 | 327 | 377 | 283 | 712 | 2.358 |
| Total debt | 8.820 | 8.864 | 7.280 | 7.251 | 7.237 | 4.346 | 4.879 | 2.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1991 | — | — |
NJ Audit | Audit | 1991 | — | — |
UW Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Ulf Winston Trap-Kinberg | Management | 0 companies |
| Hanne Magda Nørrisgaard | Chairman | 0 companies |
| Marcus Nicolai Repholtz Behrens | Board of Directors | 0 companies |
| John Freddy Sørensen | Board of Directors | 0 companies |
| Anders Eigen Glaser-Møller | Board of Directors | 0 companies |
| Carsten Trier | Chairman | 0 companies |
| Kenneth Blixenkrone Schleimann | Board of Directors | 0 companies |