| Revenue | DKK 3M | -3% |
| EBITDA | DKK 482K | -23% |
| Net profit | DKK 300K | -29% |
| Total assets | DKK 3,2M | -9% |
| Equity | DKK 1,9M | -5% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.799 | 3.529 | 3.346 | 3.116 | 3.026 |
| Staff expenses | -2.859 | -2.397 | -2.548 | -2.490 | -2.544 |
| EBITDA | 940 | 1.132 | 799 | 626 | 482 |
| Depreciation & amort. | -77 | -94 | -78 | -84 | -100 |
| EBIT | 863 | 1.038 | 721 | 542 | 381 |
| Net financials | -7 | -8 | -7 | 0 | 3 |
| Profit before tax | 856 | 1.030 | 714 | 543 | 385 |
| Tax | 189 | 227 | 157 | 120 | 85 |
| Net profit | 667 | 803 | 557 | 423 | 300 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.609 | 3.804 | 3.910 | 3.550 | 3.241 |
| Equity | 2.167 | 2.320 | 2.077 | 2.050 | 1.950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.395 | 1.446 | 1.807 | 1.464 | 1.236 |
| Total debt | 1.395 | 1.446 | 1.807 | 1.464 | 1.236 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Management | Management | 2002 |
| Former (4) | ||
ET | Audit | 1991 – 1991 |
HJ Management | Management | 1991 – 2002 |
| Audit | 1991 – 1999 | |
PE Management | Management | 1991 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2002 | |
| Board of Directors | 2017 | |
| Former (3) | ||
| Board of Directors | 1991 – 2017 | |
| Board of Directors | 1991 – 1991 | |
| Chairman | 1991 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Herluf Jørgensen | Management | 0 companies |
| Jan Christensen | Management | 0 companies |
| DELOITTE & TOUCHE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ejnar Gram | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Rasmus Baden Stubkjær | Board of Directors | 0 companies |
| Aase Christensen | Board of Directors | 0 companies |
| Karina Stubkjær Rewitz | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |