| Revenue | DKK 7,8M | +34% |
| EBITDA | DKK 3,5M | +101% |
| Net profit | DKK 2,8M | +139% |
| Total assets | DKK 12,7M | +25% |
| Equity | DKK 10,4M | +20% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.222 | 11.224 | 7.622 | 5.798 | 7.774 |
| Staff expenses | -3.833 | -4.657 | -4.501 | -4.046 | -4.250 |
| EBITDA | 3.389 | 6.567 | 3.121 | 1.752 | 3.525 |
| Depreciation & amort. | -204 | -203 | -289 | -326 | -260 |
| EBIT | 3.185 | 6.364 | 2.832 | 1.426 | 3.264 |
| Net financials | -12 | -32 | -35 | 57 | 277 |
| Profit before tax | 3.172 | 6.332 | 2.797 | 1.483 | 3.541 |
| Tax | 701 | 1.394 | 614 | 324 | 777 |
| Net profit | 2.471 | 4.938 | 2.182 | 1.159 | 2.764 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.278 | 9.039 | 9.445 | 10.195 | 12.744 |
| Equity | 2.745 | 5.283 | 7.466 | 8.625 | 10.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.533 | 3.755 | 1.979 | 1.570 | 2.356 |
| Total debt | 3.533 | 3.755 | 1.979 | 1.570 | 2.356 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PL Management | Management | 2008 |
KM Founder | Founder | 1991 |
| Former (2) | ||
KE Management | Management | 1991 – 2013 |
P | Audit | 1993 – 1995 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ejvind Sørensen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Per Lindberg Jørgensen | Management | 0 companies |
| Karen Merete Kofoed | Founder | 0 companies |