| Revenue | DKK 109K | -52% |
| EBITDA | DKK 3K | +104% |
| Net profit | DKK -28K | +55% |
| Total assets | DKK 311K | -43% |
| Equity | DKK 258K | -26% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 400 | 612 | 260 | 227 | 109 |
| Staff expenses | -307 | -467 | -311 | -307 | -106 |
| EBITDA | 94 | 144 | -50 | -80 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 94 | 144 | -50 | -80 | 3 |
| Net financials | -4 | -9 | -2 | 1 | -2 |
| Profit before tax | 89 | 136 | -52 | -79 | 0 |
| Tax | 20 | 31 | -11 | -17 | 28 |
| Net profit | 69 | 105 | -41 | -62 | -28 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 676 | 913 | 645 | 548 | 311 |
| Equity | 517 | 566 | 467 | 346 | 258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 347 | 178 | 202 | 53 |
| Total debt | 159 | 347 | 178 | 202 | 53 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
SH Audit | Audit | 1995 – 1997 |
ET | Audit | 1991 – 1991 |
Rr | Audit | 1991 – 1995 |
HE Management | Management | 1991 – 1993 |
TS Audit | Audit | 1995 – 1995 |
PE Management | Management | 1991 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Reg. revisor Kim Eriksen | Audit | 0 companies |
| Helle Elvilda Rosenstand | Management | 0 companies |
| Tue Schøth Skovgaard | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |